$5,600,000

Estimated payment $32,717/month

Total Views 1,189
1 Bed
2 Baths
9,588 Sq Ft
$584 Price per Sq Ft

About This Home

Seller Financing Available – 75% LTV at 4% Interest, Interest-Only Payments for Up to 5 years. La Pasada, a 29-unit apartment building located at 515 W. 3rd Street in the heart of Downtown Long Beach. The property consists of 11 SRO units, 14 studios, and 4 one-bedroom apartments, serving the area's growing demand for affordable workforce housing. Originally constructed as a hotel, La Pasada has operated as apartments for more than two decades while retaining its grandfathered hotel zoning. This rare designation provides ownership with the flexibility to continue operating as apartments or explore future short-term lodging opportunities. The building has undergone substantial capital improvements, including renovated unit interiors, central HVAC throughout all 29 units, a remodeled second-floor community bathroom, updated building systems, and an on-site laundry facility. Additional improvements include a newer roof, upgraded electrical infrastructure, replacement windows, and sewer line improvements. Located within walking distance of the waterfront, La Pasada benefits from proximity to Aquarium of the Pacific, Long Beach Convention Center, Shoreline Village, and Cesar E. Chavez Park. The property also enjoys convenient access to the 710 Freeway, Pacific Coast Highway, public transportation, and the ongoing redevelopment of Downtown Long Beach. With below-market financing, a strategic downtown location, flexible zoning, and upside through stabilization of occupancy, La Pasada represents a compelling investment opportunity in one of Southern California's most dynamic urban markets. Investment Highlights Seller financing: 75% LTV at 4% interest, interest-only payments for up to 5 years
29-unit workforce housing asset (11 SROs, 14 studios, 4 one-bedrooms)
Grandfathered hotel zoning provides operational flexibility
Significant recent capital improvements completed
Central HVAC in first floor units
Opportunity to increase income through lease-up and operational stabilization
Walkable Downtown Long Beach location near major employment, entertainment, and waterfront amenities
Positioned to benefit from continued investment and redevelopment in Downtown Long Beach Current stabilized cash-on-cash return exceeds 7% with seller financing in place.

Listing Agent

Mike Marcu

Mike Marcu, Broker Brokerage Phone: 949 688 1224 License #00919594 Listed on: 06/05/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1928

Lot Details

  • 6,093 Sq Ft Lot
  • Two or More Common Walls
  • Sprinkler System
  • Density is 21-25 Units/Acre
  • Zero Lot Line

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 9,588 Sq Ft Home
  • 3-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 26 / 138
  • Tax Tract Number 22
  • Assessor Parcel Number 7278022040
  • $4,102 per year additional tax assessments

Community Details

Building Details

  • 25 Leased Units
  • 18 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $7,071
  • Fuel Expense $4,326
  • Insurance Expense $16,675
  • Maintenance Expense $13,579
  • Other Expense $2,927
  • Professional Management Expense $37,527
  • Trash Expense $15,600
  • Water Sewer Expense $3,665
  • New Taxes Expense $75,172
  • Operating Expense $176,541
  • Gross Income $1,080
  • Net Operating Income $255,836

Additional Features

  • 29 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1928

Lot Details

6,093 Sq Ft Lot

Listing Details

  • Professional Management Expense: 37527.00
  • Property Attached: Yes
  • Water Sewer Expenses: 3665.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7278022040
  • Year Built: 1928
  • Special Features: None

Interior Features

  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 584.06

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 15600.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Zero Lot Line, 21-25 Units/Acre, Sprinkler System
  • Lot Size Sq Ft: 6093.00
  • Lot Size Acres: 0.1399
  • Latitude Manual: 33.77085800

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 7071.00
  • Fuel Expense: 4326.00
  • Gross Income: 1080.00
  • Gross Operating Income: 432377.00
  • Gross Scheduled Income: 459696.00
  • Insurance Expense: 16675.00
  • Laundry Income: 1080.00
  • Lot Size Area: 6093.0000 Square Feet
  • Maintenance Expense: 13579.00
  • Net Operating Income: 255836.00
  • Number Of Separate Electric Meters: 18
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 25
  • Number Of Units Total: 29
  • Operating Expense: 176541.00
  • Other Expense: 2927.00
  • Other Expense Description: Admin.
  • Rent Control: No
  • Total Actual Rent: 38218.00
  • Total Expenses: 176541.00
  • Vacancy Allowance Rate: 6.18

Tax Info

  • New Taxes Expense: 75172.00
  • Tax Block: 138
  • Tax Lot: 26
  • Tax Tract Number: 022
  • TaxOtherAnnualAssessmentAmount: 4102.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $27,516 $1,844,872 $737,946 $1,106,926
2024 $26,262 $1,808,699 $723,477 $1,085,222
2023 $25,762 $1,773,236 $709,292 $1,063,944
2022 $24,231 $1,738,468 $695,385 $1,043,083
2021 $23,499 $1,704,381 $681,750 $1,022,631
2019 $23,126 $1,653,830 $661,530 $992,300
2018 $22,554 $1,621,403 $648,559 $972,844
2016 $20,755 $1,558,444 $623,376 $935,068
2015 $19,957 $1,535,036 $614,013 $921,023
2014 $19,855 $1,504,968 $601,986 $902,982
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/05/2026 06/05/26 For Sale $5,600,000 -- $584 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed -- Chicago Title Company
Grant Deed $1,350,000 Fidelity National Title
Individual Deed $400,000 North American Title
Gift Deed -- --
Grant Deed -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $900,000 No Value Available
Previous Owner $945,000 Commercial
Previous Owner $945,000 Commercial
Previous Owner $96,673 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26123229

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.