NOT LISTED FOR SALE
2 Beds
2 Baths
15,552 Sq Ft
0.48 Acres

Last Sold January 23, 2025

Last sale price $5,850,000 $376 Per Sq Ft

77 Days on Market

Highlights

  • 0.48 Acre Lot
  • Laundry Room
  • Level Lot
  • No HOA
  • Central Heating

About This Home

As of January 2025

520 East Walnut Street is a 16-unit multifamily investment property located in Santa Ana, CA. Built in 1983, 520 East Walnut Street offers exclusively two-bedroom townhomes with private patios. The property features highly desirable amenities including in-unit laundry hookups, central A/C and heating, controlled pedestrian access, and a gated subterranean parking garage. Currently, there are 12 renovated or partially renovated units that feature high-quality upgrades including appliances, shaker-style cabinets, quartz countertops, plumbing fixtures, recessed lighting, and more. These improvements have allowed ownership to charge a significant rental premium over non-renovated units, with an average rent of $2,795 for the renovated units. Furthermore, current ownership has identified under-utilized community space that could further increase rental income and diversify the overall unit mix through the conversion of a storage room into an accessory dwelling unit (ADU). 520 East Walnut Street benefits from its excellent central Santa Ana location just south of Downtown Santa Ana and its bustling 4th Street, providing residents with convenient access to a plethora of retail, dining, and entertainment options. Additionally, the property is within walking distance of Downtown Plaza, granting residents easy access to everyday needs. 520 East Walnut Street is located within a 1-mile radius of all three levels of schooling, including Lowell Elementary School, Lathrop Intermediate School, and Santa Ana High School. Furthermore, the property is just over 1.50 miles from Santa Ana College, the 3rd top employer within the city per Santa Ana’s 2023 Annual Comprehensive Financial Report. Residents enjoy 520 East Walnut Street’s close proximity to Interstate 5 and State Route 55 as they connect residents to employment hubs throughout Southern California. Given the property’s high-quality unit finishes and close proximity to Santa Ana’s most popular destinations, 520 East Walnut Street is well suited to provide investors with strong returns over the long-term investment horizon.

Last Agent to Sell the Property

Tyler Leeson

Marcus & Millichap RE Invest Brokerage Email: tleeson@marcusmillichap.com License #01451551 Listed on: 10/14/2024

Last Buyer's Agent

Duong Cao

DC Real Estate License #01239513

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1983

Lot Details

  • 0.48 Acre Lot
  • No Common Walls
  • Level Lot

Parking

  • 40 Car Garage

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 15,552 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Additional Features

  • Rain Gutters
  • Central Heating

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 10724
  • Assessor Parcel Number 40408101
  • $4,216 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 16 Units

Building Details

  • Rent Control
  • 16 Separate Electric Meters
  • 16 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $6,341
  • Fuel Expense $6,341
  • Insurance Expense $12,800
  • Maintenance Expense $12,000
  • Other Expense $25,416
  • Professional Management Expense $16,700
  • Trash Expense $6,341
  • Water Sewer Expense $6,341
  • New Taxes Expense $65,380
  • Operating Expense $157,660
  • Gross Income $491,712
  • Net Operating Income $319,481

Property Details

Home Type

Apartment

Year Built

Built in 1983

Lot Details

0

Parking

40

Listing Details

  • CapRate: 5.44
  • Professional Management Expense: 16700.00
  • Property Attached: No
  • Water Sewer Expenses: 6341.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 40408101
  • Year Built: 1983
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 376.16

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 40.00
  • Total Parking Spaces: 40.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 6341.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street
  • Lot Size Sq Ft: 20908.80
  • Lot Size Acres: 0.4800

Multi Family

  • Electric Expense: 6341.00
  • Fuel Expense: 6341.00
  • Gross Income: 491712.00
  • Gross Multiplier: 11.95
  • Gross Operating Income: 471141.00
  • Gross Scheduled Income: 485712.00
  • Insurance Expense: 12800.00
  • Lot Size Area: 0.4800 Acres
  • Maintenance Expense: 12000.00
  • Net Operating Income: 319481.00
  • Number Of Separate Electric Meters: 16
  • Number Of Separate Gas Meters: 16
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 16
  • Operating Expense: 157660.00
  • Operating Expense Percent: 33.00
  • Other Expense: 25416.00
  • Other Expense Description: Misc
  • Other Income1: 6000.00
  • Other Income Description: Misc
  • Rent Control: Yes
  • Total Expenses: 157660.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 65380.00
  • Tax Census Tract: 749.01
  • Tax Lot: 1
  • Tax Tract Number: 10724
  • TaxOtherAnnualAssessmentAmount: 4216.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
01/23/2025 01/23/25 Sold $5,850,000 -0.4% $376 / Sq Ft
12/30/2024 12/30/24 Pending -- -- --
10/14/2024 10/14/24 For Sale $5,875,000 +18.1% $378 / Sq Ft
08/30/2022 08/30/22 Sold $4,975,000 -11.2% $320 / Sq Ft View Prior Sale
06/21/2022 06/21/22 Pending -- -- --
06/14/2022 06/14/22 For Sale $5,600,000 -- $360 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $60,687 $5,175,990 $3,953,520 $1,222,470
2024 $60,687 $5,074,500 $3,876,000 $1,198,500
2023 $59,191 $4,975,000 $3,800,000 $1,175,000
2022 $27,279 $2,083,143 $827,079 $1,256,064
2021 $26,667 $2,042,298 $810,862 $1,231,436
2020 $26,680 $2,021,357 $802,547 $1,218,810
2019 $26,199 $1,981,723 $786,811 $1,194,912
2018 $25,252 $1,942,866 $771,383 $1,171,483
2017 $25,035 $1,904,771 $756,258 $1,148,513
2016 $24,555 $1,867,423 $741,429 $1,125,994
2015 $24,243 $1,839,373 $730,292 $1,109,081
2014 $23,823 $1,803,343 $715,987 $1,087,356
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC24212983

California Regional Multiple Listing Service (CRMLS)