NOT LISTED FOR SALE

520 E Willow St Unit 1 Long Beach, CA 90806

Sunrise Neighborhood

Estimated Value: $651,000 - $804,000

6 Beds
4 Baths
15,658 Sq Ft
$46/Sq Ft Est. Value

Last Sold September 02, 2016

Last sale price $5,000,000 $319 Per Sq Ft

Current estimated payment $4,410/month

26 Days on Market

Highlights

  • 40,807 Sq Ft lot
  • Property is near public transit
  • Spanish Architecture
  • Long Beach Polytechnic High School Rated A
  • Wood Flooring
  • Lawn

About This Home

As of September 2016

Unique Spanish style complex located in an area where new development is on-going. Ideal for owner occupant, or developer to collect rent while awaiting permits, plans, etc. Long Bch Memorial hospital is 2 blocks away, as well as access to Blue lines, bus service, and shopping nearby. 22 units face Willow St. with two separate driveways, and 6 units face Vernon St. (directly behind) on same property. There are 7 separate buildings which offer more privacy, and a grassy area for BBQ's. as well as a laundry room. Garages are rented at only $65 per month for tenants only. Many units have upgraded kitchens and baths. A newer Sr. Citizen's building is located next door to Vernon St. Manager has been here for approx. 20 years, and is highly regarded by the tenants, which establishes respect and security to the property.

Last Agent to Sell the Property

Patricia Blinn

Masciel Real Estate Co. License #00577130 Listed on: 06/11/2016

Last Buyer's Agent

Ryan Gonzalez

Lyon Stahl Investment Real Est License #01874815

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,798

Year Built

  • Built in 1927 | Remodeled

Lot Details

  • 0.94 Acre Lot
  • Two or More Common Walls
  • Redwood Fence
  • Fence is in fair condition
  • Landscaped
  • Level Lot
  • Irregular Lot
  • Front and Back Yard Sprinklers
  • Lawn
  • Density is 26-30 Units/Acre
  • 005,006,007,A,16,17

Parking

  • 18 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Spanish Architecture
  • Bungalow
  • Property Attached
  • Shingle Roof
  • Rolled or Hot Mop Roof
  • Composition Roof
  • Asphalt Roof

Interior Spaces

  • 15,658 Sq Ft Home
  • Blinds
  • Basement

Kitchen

  • Gas Range
  • Laminate Countertops

Flooring

  • Wood
  • Carpet
  • Vinyl

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Accessible Home Design

  • Doors swing in
  • More Than Two Accessible Exits
  • Accessible Parking

Utilities

  • Floor Furnace
  • Wall Furnace
  • Gas Water Heater
  • Satellite Dish

Additional Features

  • Exterior Lighting
  • Property is near public transit

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Tax Lot 4,+
  • Tax Tract Number 5732
  • Assessor Parcel Number 7208006004

Community Details

Overview

  • No Home Owners Association
  • 7 Buildings
  • 5 Units

Amenities

  • Laundry Facilities

Building Details

  • 26 Separate Electric Meters
  • 25 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $4,200
  • Insurance Expense $6,000
  • Maintenance Expense $4,800
  • Other Expense $1,200
  • Pest Control $655
  • Professional Management Expense $24,000
  • Supplies Expense $3,600
  • Trash Expense $611
  • Water Sewer Expense $13,204
  • New Taxes Expense $65,000
  • Gross Income $28,210
  • Net Operating Income $210,765

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,798

Year Built

Built in 1927 | Remodeled

Lot Details

0

Parking

18

Listing Details

  • Assessments: No
  • CapRate: 4.00
  • Other Phone Description: 714-323-7758
  • Other Phone Number: 714-535-3707
  • Professional Management Expense: 24000.00
  • Property Attached: Yes
  • Subdivision Name Other: Wrigley Area (WR)
  • Supplies Expense: 3600.00
  • View: No
  • Water Sewer Expenses: 13204.00
  • Architectural Style: Bungalow, Spanish
  • Property Condition: Updated/Remodeled
  • Property Type: Residential Income
  • Parcel Number: 7208006004
  • Year Built: 1927
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Interior Amenities: Laminate Counters
  • Entry Location: Ground Level With Steps,Ground Level,Mid Level
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet, Vinyl, Wood
  • Accessibility Features: 2+ Access Exits, Doors - Swing In, Parking
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 319.33
  • Room Type: Basement
  • Window Features: Blinds

Exterior Features

  • Exterior Features: Satellite Dish
  • Fencing: Fair Condition, Redwood
  • Pool Private: No
  • Roof: Asphalt, Composition, Rolled/Hot Mop, Shingle
  • Spa: No

Garage/Parking

  • Garage Spaces: 18.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 18.00

Utilities

  • Utilities: Sewer Connected, Sewer Available, Phone Connected, Water Connected
  • Sprinklers: Yes
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Range, Gas Water Heater
  • Electric: Electricity - On Property
  • Heating Type: Floor Furnace, Wall Furnace
  • Laundry Features: Community
  • Pest Control Expense: 655.00
  • Trash Expense: 611.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 005,006,007,A,16,17
  • Land Lease: No
  • Lot Features: 26-30 Units/Acre, Lawn, Landscaped, Irregular Lot, Level with Street, Lot Over 40000 Sqft, Sprinklers In Front, Sprinklers In Rear, Near Public Transit
  • Lot Size Sq Ft: 40807.00
  • Price Per Lot Square Foot: 127.43

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Electric Expense: 4200.00
  • Gross Income: 28210.00
  • Gross Multiplier: 15.40
  • Gross Scheduled Income: 338520.00
  • Insurance Expense: 6000.00
  • Laundry Equipment Own Lease: Lease
  • Maintenance Expense: 4800.00
  • Net Operating Income: 210765.00
  • Number Of Rented Garages: 18
  • Number Of Separate Electric Meters: 26
  • Number Of Separate Gas Meters: 25
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Number With Carpet: 28
  • Number With Patio: 3
  • Number With Range: 28
  • Number With Refrigerator: 27
  • Operating Expense: 124370.00
  • Other Expense: 1200.00
  • Other Expense Description: gardener
  • Rent Control: No
  • Total Actual Rent: 28210.00
  • Vacancy Allowance: 3385
  • Vacancy Allowance Rate: 0.01

Tax Info

  • New Taxes Expense: 65000.00
  • Tax Lot: 4,+
  • Tax Tract Number: 5732

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 11, 2016
Closed on
Sep 1, 2016
Sold by
Blinn Patricia R
Bought by
520 Willow Llc
Seller's Agent
Patricia Blinn
Masciel Real Estate Co.
Buyer's Agent
Ryan Gonzalez
Lyon Stahl Investment Real Est
List Price
$5,200,000
Sold Price
$5,000,000
Premium/Discount to List
-$200,000
-3.85%
Current Estimated Value
$724,795

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$4,275,205
Avg. Annual Appreciation
-19.12%
Original Mortgage
$4,200,000
Outstanding Balance
$3,356,953
Interest Rate
3.45%
Mortgage Type
Purchase Money Mortgage
Estimated Equity
-$2,632,158

Purchase Details

Closed on
Mar 6, 2009
Sold by
Blinn Patricia R
Bought by
Blinn Patricia R and Credit Trust Under The George W & Patric

Purchase Details

Closed on
Sep 21, 2007
Sold by
Blinn Patricia R
Bought by
Blinn Patricia R and George W & Patricia R Blinn Family Trust

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$500,000
Interest Rate
6.27%
Mortgage Type
New Conventional
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
520 Willow Llc $5,000,000 Lawyers Title Company
Blinn Patricia R -- Lawyers Title
Blinn Patricia R -- Southland Title Company
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open 520 Willow Llc $4,200,000
Previous Owner Blinn Patricia R $500,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/02/2016 09/02/16 Sold $5,000,000 -3.8% $319 / Sq Ft
07/07/2016 07/07/16 Pending -- -- --
06/11/2016 06/11/16 For Sale $5,200,000 -- $332 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,798 $522,259 $232,114 $290,145
2024 $6,798 $512,019 $227,563 $284,456
2023 $6,683 $501,980 $223,101 $278,879
2022 $6,278 $492,138 $218,727 $273,411
2021 $6,155 $482,489 $214,439 $268,050
2019 $6,068 $468,180 $208,080 $260,100
2018 $5,834 $459,000 $204,000 $255,000
2016 $740 $40,326 $20,474 $19,852
2015 $717 $39,721 $20,167 $19,554
2014 $725 $38,943 $19,772 $19,171
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW16127677

California Regional Multiple Listing Service (CRMLS)

APN: 7208-006-004