$1,549,000

Estimated payment $9,208/month

Total Views 329
12 Beds
8 Baths
4,292 Sq Ft
$361 Price per Sq Ft

Highlights

  • Paved or Partially Paved Lot
  • Back and Front Yard
  • 5-minute walk to 97th Street Park

About This Home

520–522 W. Colden Avenue is a rare four-unit opportunity ideal for a first-time investor or owner-user seeking rental offsets, modern construction, and a more attainable path into Los Angeles multifamily ownership. The property consists of a 2008-built front duplex with two large 4BD/2BA residences, plus a newly constructed rear ADU duplex featuring two approx. 950 SF 2BD/2BA units with a 2026 Certificate of Occupancy forthcoming in July 2026.
Owner-user appeal is significant. A buyer may occupy the updated vacant front 4BD/2BA residence while collecting income from the other three units. Current/projected rents include 520 W. Colden at $2,987/month, 520 1/2 W. Colden at $2,635/month including utilities, and vacant 520 1/4 W. Colden projected at $2,635/month, totaling approx. $8,257/month before leasing the vacant front residence.
This property may be attractive to qualified first-time buyers because it falls within the 1–4 unit residential category, which may allow access to owner-occupied financing programs not available to larger multifamily assets. Qualified buyers may be able to explore FHA low-down-payment financing, including potential 3.5% down options, along with first-time buyer, down-payment assistance, and homebuyer programs, subject to borrower, income, occupancy, lender, property, and program eligibility. STAGED PHOTOS ARE DIGITALLY STAGED. The front duplex is represented as not subject to the Los Angeles City Rent Stabilization Ordinance due to its 2008 construction date, while the rear ADU duplex has a 2026 CFO forthcoming. Buyer to verify all regulatory status, permits, certificates, zoning, rent-control applicability, expenses, income, financing eligibility, and program availability.
The vacant front 4BD/2BA residence has been updated with new kitchen cabinetry, dishwasher, bathroom vanities, flooring, and fresh interior paint. The rear ADUs feature new electrical panels, all-electric systems, mini-split air conditioning/heating, and full appliance packages in each unit, including stove, refrigerator, dishwasher, washer, and dryer.
With large units, newer construction, meaningful rental income, owner-user flexibility, and potential access to first-time buyer and low-down-payment programs, 520–522 W. Colden Avenue offers a compelling opportunity to enter Los Angeles multifamily ownership.

Listing Agent

xRudy Zuniga

Loan Advisor Group Brokerage Phone: 310-936-1099 License #01489677 Listed on: 07/04/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2008

Lot Details

  • 6,077 Sq Ft Lot
  • 1 Common Wall
  • Paved or Partially Paved Lot
  • Back and Front Yard

Home Design

  • Quadruplex
  • Entry on the 1st floor

Interior Spaces

  • 4,292 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 8 Bathrooms

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 82
  • Assessor Parcel Number 6054028010
  • $434 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $4,200
  • Pest Control $600
  • Professional Management Expense $8,160
  • Supplies Expense $500
  • Water Sewer Expense $4,729
  • New Taxes Expense $19,380
  • Operating Expense $37,669
  • Gross Income $149,064
  • Net Operating Income $125,531

Property Details

Home Type

Multi-Family

Year Built

Built in 2008

Lot Details

6,077 Sq Ft Lot

Listing Details

  • CapRate: 8.10
  • Professional Management Expense: 8160.00
  • Property Attached: Yes
  • Supplies Expense: 500.00
  • Water Sewer Expenses: 4729.00
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 6054028010
  • Year Built: 2008
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Levels: One, Two
  • Price Per Square Foot: 360.90

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Inside, Electric Dryer Hookup, Washer Hookup, Washer Included, Dryer Included
  • Pest Control Expense: 600.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Paved, Front Yard, Back Yard
  • Lot Size Sq Ft: 6077.00
  • Lot Size Acres: 0.1395
  • Latitude Manual: 33.94898300

Rental Info

  • Tenant Pays: Trash Collection, Electricity

Multi Family

  • Average2 Bed Area: 950 Square Feet
  • Gross Income: 149064.00
  • Gross Multiplier: 9.50
  • Gross Operating Income: 163200.00
  • Gross Scheduled Income: 163200.00
  • Insurance Expense: 4200.00
  • Lot Size Area: 6077.0000 Square Feet
  • Net Operating Income: 125531.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Number With Dishwasher: 2
  • Number With Disposal: 2
  • Number With Range: 4
  • Number With Refrigerator: 3
  • Operating Expense: 37669.00
  • Operating Expense Percent: 23.00
  • Rent Control: No
  • Total Expenses: 37669.00

Tax Info

  • New Taxes Expense: 19380.00
  • Tax Lot: 82
  • Tax Tract Number: FR82
  • TaxOtherAnnualAssessmentAmount: 434.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,517 $765,018 $501,981 $263,037
2024 $9,365 $750,019 $492,139 $257,880
2023 $9,190 $735,314 $482,490 $252,824
2022 $8,771 $720,897 $473,030 $247,867
2021 $8,654 $706,762 $463,755 $243,007
2019 $8,398 $685,800 $450,000 $235,800
2018 $6,973 $560,000 $336,000 $224,000
2017 $5,636 $449,320 $224,660 $224,660
2016 $5,489 $440,510 $220,255 $220,255
2015 $5,411 $433,894 $216,947 $216,947
2014 $5,441 $425,396 $212,698 $212,698
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
07/04/2026 07/04/26 For Sale $1,549,000 0.0% $361 / Sq Ft
02/22/2021 02/22/21 Rented $2,700 0.0% --
02/16/2021 02/16/21 Under Contract -- -- --
02/12/2021 02/12/21 Price Changed $2,700 -3.6% $2 / Sq Ft
02/04/2021 02/04/21 Price Changed $2,800 -6.7% $2 / Sq Ft
01/22/2021 01/22/21 For Rent $3,000 0.0% --
10/03/2018 10/03/18 Sold $680,400 -2.8% $284 / Sq Ft View Prior Sale
08/13/2018 08/13/18 Price Changed $699,888 +0.1% $293 / Sq Ft
08/13/2018 08/13/18 Price Changed $699,444 -4.8% $292 / Sq Ft
07/30/2018 07/30/18 Price Changed $735,000 -1.9% $307 / Sq Ft
07/12/2018 07/12/18 Price Changed $749,000 -2.6% $313 / Sq Ft
06/19/2018 06/19/18 For Sale $769,000 +37.3% $321 / Sq Ft
08/11/2017 08/11/17 Sold $560,000 -2.6% $243 / Sq Ft View Prior Sale
07/13/2017 07/13/17 Pending -- -- --
07/12/2017 07/12/17 For Sale $575,000 -- $250 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Interfamily Deed Transfer -- Western Resources Title Comp
Grant Deed $686,000 Western Resources Title Comp
Grant Deed -- Ticor Title Company
Grant Deed $560,000 Lawyers Title
Corporate Deed -- Accommodation
Grant Deed $170,000 Lawyers Title
Trustee Deed -- United Title Company
Grant Deed $123,000 American Title Co
Gift Deed -- --
Gift Deed -- --
Gift Deed -- --
Quit Claim Deed -- Fidelity National Title
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $518,200 New Conventional
Closed $514,350 Adjustable Rate Mortgage/ARM
Previous Owner $431,250 New Conventional
Previous Owner $420,000 New Conventional
Previous Owner $380,250 Unknown
Previous Owner $410,000 Purchase Money Mortgage
Previous Owner $352,000 Unknown
Previous Owner $270,000 Fannie Mae Freddie Mac
Previous Owner $210,000 Unknown
Previous Owner $161,250 Unknown
Previous Owner $100,000 No Value Available
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW26145090

California Regional Multiple Listing Service (CRMLS)

APN: 6054-028-010

Your Personal Tour Guide

Ask me questions while you tour the home.