$3,550,000
NEW CONSTRUCTION $650K PRICE DROP

535 Old Knoxville Hwy Newport, TN 37821

Estimated payment $21,481/month

Total Views 4,123
-- Bed
-- Bath
20,352 Sq Ft
$174 Price per Sq Ft

Highlights

  • New Construction
  • Deck
  • Central Heating and Cooling System
  • Newport Grammar School Rated A-
  • Sustainable Flooring
  • Ceiling Fan

About This Home

Prime Investment Opportunity: Modern 19 Unit Complex with High Growth Potential

Prime Investment Opportunity | New Construction

Cap Rate: 7.2%

NOI: Solid and stable, with full occupancy across units

This is a recently completed new construction multifamily property featuring 19 units total, comprised of six triplexes, one single-family home, and two income-producing billboards. The triplexes were completed in 2024 and are now 100% occupied, offering a turnkey investment from day one with low-maintenance management.

Each unit was built with long-term maintenance and energy efficiency in mind, including:

Luxury Vinyl Plank flooring throughout

Granite countertops

Foam insulation and knockdown wall texture

Stainless steel appliances and laundry closets in every unit

Keyless entry and tenant decks

30-year shingle roofs

Open parking areas

Tenants are responsible for utilities

The triplex units currently average $1,450/month in rent, and the standalone single-family home brings in $2,500/month. In addition, the property includes a double billboard under contract with Lamar Advertising, providing supplemental income.

Strategic Location and Expansion Potential

This 4.23-acre parcel is located just 5 minutes from Interstate 40, offering excellent commuter access while remaining outside high-traffic tourist zones. The existing layout leaves room for additional development, with potential to add up to four more structures depending on spacing and adjustment of existing site elements such as the centrally located home and one of the billboards.

The builder, who was a key principal in the project, unfortunately passed away last year in late May 2024. The current owners, including the builder's widow, are offering the property for sale now that construction is complete and the property is stabilized. This transition also marks the first full fiscal year with complete income and expense reporting. Actual expense documentation, including taxes and self-management figures, is available for review and included in the memorandum attached.

Rental Market and Tenant Profile

The rental demand in East Tennessee continues to climb, driven by a mix of in-migration, affordability pressures in surrounding metro areas, and limited new multifamily development. Cocke County and the surrounding region are experiencing steady population growth and increasing rental absorption—especially in workforce and mid-range housing categories.

Key market dynamics include:

East Tennessee's population grew by over 9% between 2010 and 2020, outpacing the national average. This trend has continued into the mid-2020s, fueled by retirees, remote workers, and cost-conscious transplants from higher-cost states like California.

Sevier County, adjacent to Cocke County, has added over 8,500 new residents since 2020, increasing demand for both rental and owner-occupied housing—yet the supply of long-term rental inventory remains extremely limited due to the area's focus on short-term vacation rentals.

The median home price in Sevier County has increased over 40% since 2019, pushing more residents and workers to rent in outlying areas like Newport and Cocke County, where housing is more affordable but still offers access to major job corridors and services.

Occupancy rates for quality rental properties in the region routinely exceed 95%, particularly for units near commuter routes like Interstate 40.

The tenant base at 535 Old Knoxville Highway reflects these broader trends, with a healthy mix of local residents and out-of-state renters. Many tenants are working professionals or families relocating from areas like Sevierville, Knoxville, or even out-of-state markets, who seek housing outside of tourist zones but still require convenient access to employment, schools, and essential services.

Importantly, Newport and Cocke County currently have limited multifamily housing. See walk-through on YouTube

Listing Agent

Abé Baah

Realty Executives Associates License #347469 Listed on: 01/18/2025

Realty Executives Associates

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $26,100

Year Built

  • Built in 2024 | New Construction

Home Design

  • Triplex
  • Block Foundation
  • Frame Construction
  • Shingle Roof
  • Vinyl Siding

Interior Spaces

  • 20,352 Sq Ft Home
  • Ceiling Fan
  • ENERGY STAR Qualified Windows
  • Vinyl Clad Windows
  • Insulated Windows
  • ENERGY STAR Qualified Doors
  • Family Room
  • Fire and Smoke Detector
  • Washer and Dryer Hookup

Kitchen

  • Self-Cleaning Oven
  • Range
  • Microwave
  • Dishwasher

Flooring

  • Sustainable
  • Vinyl

Parking

  • On-Site Parking
  • Off-Street Parking

Outdoor Features

  • Deck

Utilities

  • Central Heating and Cooling System
  • Internet Available

Community Details

  • 19 Units

Listing and Financial Details

  • The owner pays for roof maintenance, lawn maintenance, exterior maintenance, common area maintenance, advertising, trash collection, taxes, licenses
  • Assessor Parcel Number 046 147.00

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$26,100

Year Built

Built in 2024 | New Construction

Lot Details

0

Listing Details

  • Directions: Take exit 432 for US-25W/US-70/US-411 S toward Newport/Sevierville 0.1 mi Take the ramp to US-25W S/US-411 N/US-70 E/Hwy 411 N 253 ft Turn left onto US-25W S/US-411 N/US-70 E/Hwy 411 N Continue to follow US-70 E Destination will be on the right
  • Prop. Type: Multi-Family
  • Year Built: 2024
  • Lot Size: 159X135/150
  • Siding:Vinyl2: Yes
  • Cooling:Ceiling Fan(s): Yes
  • Cooling:Central Cooling: Yes
  • Floors:Vinyl: Yes
  • Fuel:Electric: Yes
  • Heat:Central: Yes
  • Appliances Microwave: Yes
  • Appliances Refrigerators: Yes
  • Misc Features:WasherDryer Connect: Yes
  • General Property Description:New Construction: Never Occupied
  • General Property Description:Driveway: Tenant Parking
  • Property Sub-Type:Triplex: Yes
  • Roof:Shingle: Yes
  • Miscellaneous:WasherDryer Cnctns: Yes
  • Misc Features:Internet Available2: Yes
  • Property Sub-Type:Apartment: Yes
  • Type of Units:Townhouse: Yes
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Dishwasher, Microwave, Range, Refrigerator, Self Cleaning Oven
  • Owner Pays: Roof Maintenance, Lawn Maintenance, Exterior Maintenance, Common Area Maintenance, Advertising, Trash Collection, Taxes, Licenses
  • Door Features: Doors - Energy Star
  • Flooring: Vinyl, Sustainable, Other
  • Window Features: Windows - Insulated, Window - Energy Star
  • Appliances Dishwasher: Yes
  • Appliances Range: Yes
  • Appliances:Smoke Detector: Yes
  • Appliances:Self Cleaning Oven: Yes
  • Other Rooms:Family Room: Yes

Exterior Features

  • Exterior Features: Windows - Vinyl
  • Construction Type: Vinyl Siding, Block, Frame
  • Roof: Shingle
  • Construction:Frame: Yes
  • Exterior Features:Deck: Yes
  • Exterior Features:Windows - Insulated: Yes
  • Construction:Block2: Yes
  • Exterior Features:Windows - Vinyl: Yes
  • Exterior Features:Doors - Energy Star: Yes
  • Exterior Features:Window - Energy Star: Yes

Garage/Parking

  • Attached Garage: No
  • Parking Features: Off-Street Parking, On Premise Parking, Other
  • GarageParking:Off-Street Parking: Yes
  • GarageParking:Other17: Yes
  • GarageParking:On Premise Parking: Yes

Utilities

  • Cooling: Central Cooling, Ceiling Fan(s)
  • Security: Smoke Detector
  • Cooling Y N: Yes
  • Heating: Central, Electric
  • Heating Yn: Yes

Lot Info

  • Parcel #: 046 147.00

Rental Info

  • Tenant Pays: Tenant Pays All Util, Cooling, Heating, Electricity

Multi Family

  • Number Of Units Total: 19

Tax Info

  • Tax Annual Amount: 26100.27

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/21/2025 08/21/25 Price Changed $3,550,000 -0.7% $174 / Sq Ft
08/08/2025 08/08/25 Price Changed $3,575,000 -0.7% $176 / Sq Ft
07/25/2025 07/25/25 Price Changed $3,600,000 -0.4% $177 / Sq Ft
07/18/2025 07/18/25 Price Changed $3,615,000 -0.4% $178 / Sq Ft
07/12/2025 07/12/25 Price Changed $3,630,000 -1.0% $178 / Sq Ft
07/05/2025 07/05/25 Price Changed $3,665,000 -0.9% $180 / Sq Ft
06/28/2025 06/28/25 Price Changed $3,700,000 -1.6% $182 / Sq Ft
06/19/2025 06/19/25 Price Changed $3,760,000 -0.9% $185 / Sq Ft
06/12/2025 06/12/25 Price Changed $3,795,000 -0.9% $186 / Sq Ft
06/05/2025 06/05/25 Price Changed $3,830,000 -0.6% $188 / Sq Ft
05/29/2025 05/29/25 Price Changed $3,855,000 -0.6% $189 / Sq Ft
05/22/2025 05/22/25 Price Changed $3,880,000 -0.5% $191 / Sq Ft
05/15/2025 05/15/25 Price Changed $3,900,000 -0.8% $192 / Sq Ft
05/08/2025 05/08/25 Price Changed $3,929,999 -0.5% $193 / Sq Ft
05/01/2025 05/01/25 Price Changed $3,949,999 -0.6% $194 / Sq Ft
04/10/2025 04/10/25 Price Changed $3,974,999 -0.6% $195 / Sq Ft
03/27/2025 03/27/25 Price Changed $3,999,999 -2.4% $197 / Sq Ft
03/20/2025 03/20/25 Price Changed $4,098,000 -0.9% $201 / Sq Ft
03/13/2025 03/13/25 Price Changed $4,135,000 -1.0% $203 / Sq Ft
03/04/2025 03/04/25 Price Changed $4,175,000 -0.6% $205 / Sq Ft
11/24/2024 11/24/24 For Sale $4,200,000 -- $206 / Sq Ft
Source: East Tennessee REALTORS® MLS

Source: East Tennessee REALTORS® MLS

MLS Number: 1283461

East Tennessee REALTORS® MLS

APN: 015046 14700