NOT LISTED FOR SALE

54-3793 Akoni Pule Hwy Kapaau, HI 96755

Hawi-Kapaau Neighborhood

Estimated Value: $1,245,148 - $1,495,000

9 Beds
8.5 Baths
2,574 Sq Ft
$520/Sq Ft Est. Value

Last Sold February 09, 2021

Last sale price $907,000 $352 Per Sq Ft

Est. 48% increase in value since last sale

Current estimated payment $7,300/month

50 Days on Market

Highlights

  • Forest View
  • Wood Flooring
  • 1-Story Property
  • Wooded Lot
  • Ground Level Unit
  • Level Lot

About This Home

As of February 2021

Take the 100 year old Kohala Club Hotel and make it even better with your own spin on the facility. 9 beds and 8.5 baths on 5.6 acres make this expansive property the ideal investment for anyone looking to diversify their portfolio. With the volatility of stocks, more investors are turning to passive rental income to secure their financial future. Facility includes three separate dwellings on 5.68 acres. The 2 story, 1 bed, 1.5 bath owners residence was completely rebuilt including an expansive private deck. The actual hotel consists of 2 structures on the other side of the lot for privacy. A side by side duplex and a 6 plex all with their own private entrances and bathrooms. This property fronts the main road through Kapaau where hundreds of thousands of visitors drive past every year.

*Estimated gross profit potential based on February 2019 market survey:
$90.00 per night
60% occupancy rate
8 rooms(owners residence separate)
$155,520 gross income

Centrally located close to Historic Hawi town where you can find some of the best dining, art galleries, and coffee shops on the island. Continue driving east on Highway 270 and you’ll literally come to the end of the road at the stunning Pololu Valley overlook. Fruit trees include lychee, mango, avocado, lime, macnut, orange, papaya, and tangerine. .

Due to age of buildings(built over 100 years ago)Bed & bath count does not match county records. 2 separate cesspools on site. The property is split into two zoning districts: an estimated 1.26-acres are zoned RS-15 and 4.42-acres are zoned A-20a. Approximately 2.0 acres of 4.42-acre A-20a zoned is usable, the remaining 2.42 acres being part of the Waikaulapala Gulch.

Last Agent to Sell the Property

Samuel Schaus

KW Big Island Brokerage Phone: 8088968125 License #RS-75970 Listed on: 04/13/2020

Last Buyer's Agent

Forrest Arnold

eXp Realty License #RB-19948

eXp Realty

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $4,378

Year Built

  • Built in 1934

Lot Details

  • Property fronts a county road
  • Level Lot
  • Cleared Lot
  • Wooded Lot
  • Grass Covered Lot
  • Property is zoned A-20A

Property Views

  • Forest
  • Garden

Interior Spaces

  • 2,574 Sq Ft Home
  • 1-Story Property

Kitchen

  • Range
  • Microwave
  • Dishwasher

Flooring

  • Wood
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 9 Bedrooms

Laundry

  • Dryer
  • Washer

Additional Features

  • Ground Level Unit
  • Cesspool

Community Details

  • Kapaau Village Subdivision

Listing and Financial Details

  • Property is used as a vacation rental
  • Assessor Parcel Number 3540050110000

Home Details

Home Type

Single Family

Est. Annual Taxes

$4,378

Year Built

Built in 1934

Lot Details

0

Listing Details

  • Prop. Type: Residential
  • ResoLotFeatures: Cleared, Grassy, Wooded
  • Road Frontage Type: HIS Road/Street
  • Attribution Contact: 8088968125
  • Co List Office Phone: 8082701046
  • Ownership: Full
  • MLS Status: S
  • Subdivision Name: KAPAAU VILLAGE
  • Unit Levels: One
  • Living Area: 2574.0
  • Year Built: 1934
  • Tax Year: 2019
  • HIS_PoolYN: No
  • Unit Description: Duplex, Ground Unit, Multi-Dwelling, Single Family Home, Single Level
  • HIS_SpecialAssessmentAmountFrequency: Monthly
  • HIS_SolidWasteDisposal: Other (remarks)
  • HIS_InUseAsShortTermVacationRentalYN: Yes
  • Special Features: VirtualTour
  • Property Sub Type: Detached

Interior Features

  • Appliances: Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer
  • Total Bedrooms: 9
  • Full Bathrooms: 8
  • Half Bathrooms: 1
  • Flooring: Hardwood, Laminate, Vinyl
  • Total Bathrooms: 8

Exterior Features

  • Topography: Fairly Level,Graded
  • View: Forest, Garden
  • Waterfront: No
  • Roads: County, Paved

Garage/Parking

  • Parking Features: Other

Utilities

  • Sewer: Cesspool
  • Utilities: Electricity Available, Water Available
  • Water Source: Public

Condo/Co-op/Association

  • Association Fee Frequency: Monthly

Lot Info

  • Zoning: A-20A
  • ResoLotSizeUnits: Square Feet
  • Parcel Number: 3540050110000
  • ResoLotSizeUnits: SquareFeet

Tax Info

  • Tax Annual Amount: 4378.0

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 13, 2020
Closed on
Feb 3, 2021
Sold by
Wilson Grant Lloyd
Bought by
Hamakua Health Center Inc
Seller's Agent
Samuel Schaus
KW Big Island
Buyer's Agent
Forrest Arnold
eXp Realty
List Price
$949,000
Sold Price
$907,000
Premium/Discount to List
-$42,000
-4.43%
Current Estimated Value
$1,339,287

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$432,287
Avg. Annual Appreciation
8.92%
Original Mortgage
$453,500
Outstanding Balance
$406,772
Interest Rate
2.6%
Mortgage Type
Commercial
Estimated Equity
$932,515

Purchase Details

Closed on
Dec 9, 2016
Sold by
Wilson Grant Lloyd
Bought by
Wilson Grant Lloyd and The Grant Lloyd Wilson Revocable Trust

Purchase Details

Closed on
Feb 18, 2003
Sold by
West Aileen and West Hatsuko
Bought by
Wilson Grant Lloyd
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Hamakua Health Center Inc $907,000 Tg
Wilson Grant Lloyd -- Tg
Wilson Grant Lloyd $400,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Hamakua Health Center Inc $453,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/10/2021 05/10/21 Off Market $907,000 -- --
02/09/2021 02/09/21 Sold $907,000 -4.4% $352 / Sq Ft
06/02/2020 06/02/20 Pending -- -- --
04/13/2020 04/13/20 For Sale $949,000 -- $369 / Sq Ft
Source: Hawaii Information Service (MLS Hawaii)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $200 $909,400 $593,300 $316,100
2024 $200 $899,100 $593,300 $305,800
2023 $200 $861,400 $565,100 $296,300
2022 $8,054 $861,400 $565,100 $296,300
2021 $12,650 $1,275,300 $1,102,800 $172,500
2020 $12,557 $1,267,000 $1,102,800 $164,200
2019 $4,378 $521,500 $354,000 $167,500
2018 $4,210 $505,400 $343,800 $161,600
2017 $4,625 $500,500 $343,800 $156,700
2016 $3,865 $461,800 $324,200 $137,600
2015 -- $407,100 $324,900 $82,200
2014 -- $406,700 $324,900 $81,800
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Hawaii Information Service (MLS Hawaii)

MLS Number: 638357

Hawaii Information Service (MLS Hawaii)

APN: 3-5-4-005-011-0000