$3,480,000

Estimated payment $19,542/month

Total Views 3,991
-- Bed
-- Bath
4,723 Sq Ft
$737 Price per Sq Ft

Highlights

  • Wood Flooring
  • Ceiling height of 10 feet or more
  • Back Yard
  • IS 220 John J. Pershing Rated A-
  • Hot Water Heating System
  • 1-minute walk to Rainbow Playground

About This Home

Prime Location in Sunset Park, Busy high traffic area newly rebuilt gut renovated from ground up legal 3 family with storefront & basement. storefront/Office/ Storage "Accessory" Not included in Cap Rate! Totally rebuilt in 2009-2010 new construction- Huge three residential apartments, each consist of 4 bedrooms & 2 full baths & 2 balcony! Lots of closet space, Average residential size 1,822 sq ft with high ceiling! New kitchen bathroom, floors too much to say! Month to month occupancy! Newly renovated Storefront 1,080 sq ft with full finished basement with high ceiling & bathroom with its separate entrance & boiler! Tenants pays own heat with new HVAC AC/Heating unit! Building size 20 x 55 lot size 20 x 80. R6 S2 zoning. Storefront newly renovated-tenant moved out -no lease - paying $ 5,000-month NNN lease. Projected Cap rate 7% with many upsides potential Projected $ 366,000 yr income! All market values! Near 8th Or 4 Avenue shopping corridor, all train, restaurant & much more!

Listing Agent

Siu Shum

Brooklyn Real Property Inc. Listed on: 01/22/2025

Property Details

Property Type

  • Other

Est. Annual Taxes

  • $16,354

Year Built

  • Built in 1910

Lot Details

  • 1,600 Sq Ft Lot
  • Lot Dimensions are 80 x 20
  • Back Yard
  • Property is zoned R6A

Home Design

  • Mixed Use
  • Flat Roof Shape
  • Brick Exterior Construction
  • Poured Concrete
  • Plaster Walls

Interior Spaces

  • 4,723 Sq Ft Home
  • 4-Story Property
  • Ceiling height of 10 feet or more

Flooring

  • Wood
  • Linoleum
  • Laminate
  • Tile

Finished Basement

  • Walk-Out Basement
  • Basement Fills Entire Space Under The House

Utilities

  • Ductless Heating Or Cooling System
  • Hot Water Heating System
  • Heating System Uses Gas
  • Gas Water Heater

Listing and Financial Details

  • Tax Block 825

Community Details

Overview

  • 3 Units

Building Details

  • Fuel Expense $1,800
  • Insurance Expense $6,580
  • Utility Expense $540
  • Gross Income $139,200
  • Net Operating Income $108,826

Property Details

Property Type

Other

Est. Annual Taxes

$16,354

Year Built

Built in 1910

Lot Details

0

Listing Details

  • Basement Amenities: Finished, Full, Separate Entrance, Walk-in
  • Borough: Brooklyn
  • Building Length: 55.00
  • Building Width: 20.00
  • Commercial Condo Y N: No
  • Commercial Features Exterior: Fence - Full, Sign – Roof, Sign - Building, Sprinkler – Underground, Storage Building
  • Commercial Features Interior: Intercom, Lobby, Window Display
  • Confirmed By M L S Y N: Yes
  • Cross Street: 55 Street
  • Heat Delivery: Ductless/Split, Hot Water, Other
  • Number Of Families: 3
  • Parking Attributes: None
  • Parking Feature Single: None
  • Property Sub Type: Mixed Use
  • Prop. Type: Mixed Use
  • Fill Sq Ft Total: 4723
  • Building Stories: 4
  • Street Name I D X: 6th
  • Year Built: 1910
  • Special Features: None
  • Stories: 4

Interior Features

  • Ceiling: 11-15 Foot
  • Flooring: Hardwood, Laminate, Linoleum, Tile
  • Lot Sq Ft: 1600
  • Walls: Plaster

Exterior Features

  • Yard: Back
  • Exterior Building Type: Attached
  • Construction Type: Brick
  • Exterior: Brick
  • Foundation Details: Poured Concrete
  • Lot Number: 8
  • Roof: Flat

Utilities

  • Electric: Circuit Breakers
  • Heating Fuel: Gas
  • Hot Water: Gas, Hot Water Coil in Boiler

Fee Information

  • Annual Fuel Expense: 1800.00

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 80
  • Lot Size Width: 20
  • Zoning: R6A

Multi Family

  • Annual Gross Expense: 30374.00
  • Annual Gross Income: 139200
  • Insurance Expense: 6580.00
  • Miscellaneous Expense: 600.00
  • Property Net Operating Income: 108826.00
  • Unit Count: 4
  • Annual Utility Expenses: 540.00

Tax Info

  • Flip Tax Amount: 16354.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $16,863 $153,540 $12,900 $140,640
2024 $16,863 $180,600 $12,900 $167,700
2023 $16,069 $159,600 $12,900 $146,700
2022 $11,699 $125,280 $12,900 $112,380
2021 $16,376 $118,980 $12,900 $106,080
2019 $14,587 $115,260 $12,900 $102,360
2018 $13,382 $67,104 $9,011 $58,093
2017 $13,218 $66,312 $9,549 $56,763
2016 $12,887 $66,016 $11,409 $54,607
2015 $7,325 $62,280 $12,900 $49,380
2014 $7,325 $59,275 $12,899 $46,376
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/05/2025 08/05/25 Price Changed $3,480,000 -8.4% $737 / Sq Ft
01/22/2025 01/22/25 For Sale $3,800,000 -- $805 / Sq Ft
Source: Brooklyn Board of REALTORS®

Purchase History

Date Type Sale Price Title Company
Bargain Sale Deed $273,000 First American Title Ins Co
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $191,000 Commercial
Source: Public Records

Source: Brooklyn Board of REALTORS®

MLS Number: 488777

Brooklyn Board of REALTORS®

APN: 00825-0008