NOT LISTED FOR SALE

555 NW 77th St Miami, FL 33150

Little River Neighborhood

Estimated Value: $636,000 - $1,533,000

4 Beds
4 Baths
1,994 Sq Ft
$436/Sq Ft Est. Value

Sale Details

Date Sold: February 2, 2017

Last sale price $850,000 $426 Per Sq Ft

Est. 2% increase in value since last sale

Current estimated payment $5,453 / mo

120 Days on Market

Highlights

  • No HOA
  • Tile Flooring
  • Fenced
  • Cooling Available
  • Central Heating
  • 1-Story Property

About This Home

As of February 2017

Unique Turnkey Opportunity! (5) Contiguous 4Bed/4Bath Duplex Units (20 Beds/20 Baths) For $975,000. (5) Separate Folios @ 1/2 Acre+ Walled & Gated Corner Lot. Adjacent To East Side Of I-95. Separate Electric & Water Meter, Central HVAC, Washer/Dryer, Assigned Parking. Tenants Pay For All Utilities. Landlord Pays Insurance, Taxes, & Repairs. NO 40-Year Re-Certification Due To Being Separate Duplex Units. Existing Tenants Are Paying Below Market Rents. Units Will Yield 9%-10% CAP/ROR @ Market Value Rents.

Last Agent to Sell the Property

Cecil Jebailey

Cecil Jebailey, R.E. Broker License #629119 Listed on: 09/05/2016

Last Buyer's Agent

Cecil Jebailey

Cecil Jebailey, R.E. Broker License #629119 Listed on: 09/05/2016

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $18,000

Year Built

  • Built in 2002

Lot Details

  • 9,406 Sq Ft Lot
  • Fenced

Home Design

  • Shingle Roof
  • Composition Roof
  • Concrete Block And Stucco Construction

Interior Spaces

  • 1-Story Property
  • Sheet Rock Walls or Ceilings
  • Tile Flooring
  • Fire and Smoke Detector

Parking

  • 20 Parking Spaces
  • Assigned Parking

Location

  • City Lot

Utilities

  • Cooling Available
  • Central Heating

Listing and Financial Details

  • Total Actual Rent $132,000
  • Tenant pays for a/c & heating maintenance, electricity, water
  • Assessor Parcel Number 01-31-12-016-0300

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 10 Units

Building Details

  • Insurance Expense $7,500
  • Maintenance Expense $6,000
  • Other Expense $64,200
  • New Taxes Expense $18,000
  • Operating Expense $32,100
  • Gross Income $132,000
  • Net Operating Income $93,300

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$18,000

Year Built

Built in 2002

Lot Details

9,406 Sq Ft Lot

Listing Details

  • Property Type: Commercial Sale
  • Year Built: 2002
  • Ownership: Sole Proprietor
  • Property Sub Type: Multi Family
  • Directions: Adjacent To East I-95 & South Of 79th Street.
  • Horses: No
  • Inclusions: Land Only, Business; Building And Land
  • New Construction: No
  • Building Stories: 1
  • Structure Type: Multi Family
  • Year Built Details: Resale
  • LastStatus: Pending
  • CurrentPrice: 850000
  • ShowingTimeFlag: No
  • Special Features: VirtualTour
  • Stories: 1

Interior Features

  • Flooring: Tile
  • Number Of Buildings: 5
  • Stories: 1

Exterior Features

  • Roof: Comp Shingle Roof, Composition Roll, Shingle
  • Construction Type: CBS Construction, Sheet Rock
  • Fencing: Fenced
  • Lot Features: City Location, 1/2 To Less Than 3/4 Acre Lot, Fenced
  • Pool Private: No
  • View: No
  • Waterfront: No

Garage/Parking

  • Parking Features: Assigned
  • Total Parking Spaces: 20

Utilities

  • Sewer: Public Sewer, Public Sanitation, Sewer
  • Water Source: Public
  • Cooling: Central Individual A/C
  • Cooling Y N: Yes
  • Electric: Separate Meters
  • Electricity On Property: Yes
  • Heating: Central Individual A/C, Central, Electric
  • Heating Yn: Yes
  • Security: Smoke Alarm, Fire Alarm

Condo/Co-op/Association

  • Association: No

Lot Info

  • Parcel Number: 01-31-12-016-0300
  • Current Use: Income Non-Waterfront
  • Lot Size Sq Ft: 9406
  • Zoning: R-2

Rental Info

  • Tenant Pays: A/C & Heating Maintenance, Electricity, Water

Multi Family

  • Net Operating Income: 93300
  • Insurance Expense: 7500
  • Annual Gross Income: 132000
  • Maintenance Expense: 6000
  • Number Of Units In Community: 10
  • Number Of Units Total: 10
  • Annual Operating Expense: 32100
  • Total Actual Rent: 132000

Tax Info

  • Tax Year: 2015
  • New Taxes Expense: 18000
  • Tax Annual Amount: 18000

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 5, 2016
Closed on
Feb 2, 2017
Sold by
Bought by
Seller's Agent
Cecil Jebailey
Cecil Jebailey, R.E. Broker
Buyer's Agent
Cecil Jebailey
Cecil Jebailey, R.E. Broker
List Price
$1,000,000
Sold Price
$850,000
Premium/Discount to List
-$150,000
-15%
Current Estimated Value
$870,262

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$20,262
Avg. Annual Appreciation
0.25%
Original Mortgage
$136,000
Outstanding Balance
$60,804
Interest Rate
4.2%
Mortgage Type
Future Advance Clause Open End Mortgage
Estimated Equity
$809,458

Purchase Details

Closed on
Feb 8, 2004
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$240,000
Interest Rate
5.62%
Mortgage Type
Unknown
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$170,000 Attotney
$300,000 --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $136,000
Previous Owner $240,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
02/02/2017 02/02/17 Sold $850,000 -15.0% $426 / Sq Ft
01/03/2017 01/03/17 Pending -- -- --
09/05/2016 09/05/16 For Sale $1,000,000 -- $502 / Sq Ft
Source: MIAMI REALTORS® MLS

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $8,532 $372,148
2024 $7,473 $338,712
2023 $7,473 $307,920 $0 $0
2022 $6,797 $279,928 $0 $0
2021 $6,167 $254,480 $100,426 $154,054
2020 $5,773 $235,396 $79,463 $155,933
2019 $5,638 $228,499 $70,688 $157,811
2018 $5,454 $224,091 $35,588 $188,503
2017 $3,973 $123,049 $0 $0
2016 $3,906 $111,863 $0 $0
2015 $4,158 $123,049 $0 $0
2014 $3,997 $111,863 $0 $0
Source: Public Records

Agents Affiliated with this Home

  • C

    Seller's Agent in 2017

    Cecil Jebailey

    Cecil Jebailey, R.E. Broker

See All Agents

Map

Source: MIAMI REALTORS® MLS

MLS Number: F10029465

MIAMI REALTORS® MLS

APN: 01-3112-016-0300

Florida Miami/Dade County Miami 33150 Little River

555 NW 77th St, Miami, FL

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

MIAMI REALTORS® MLS IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.

Nearby Homes
Your Personal Tour Guide

Ask me questions while you tour the home.