NOT LISTED FOR SALE

6135 E Highway 20 Lucerne, CA 95458

Estimated Value: $511,298

7 Beds
7 Baths
3,500 Sq Ft
$146/Sq Ft Est. Value

Sale Details

Date Sold: December 4, 2018

Last sale price $420,000 $120 Per Sq Ft

Est. 22% increase in value since last sale

Current estimated payment $3,265 / mo

107 Days on Market

Highlights

  • Lake Front
  • 0.65 Acre Lot
  • 4-minute walk to Lucerne Creek Park
  • Docks
  • Laundry Room

About This Home

As of December 2018

6135 East Highway 20 offers the opportunity to own a lakefront multifamily investment consisting of 6 units situated on a .65 acre lot. Excellent unit mix of three - 1 bedrooms, two - 2 bedrooms, and one – studio all individually metered for PGE. Property has been well maintained and offers many recent updates. Property features a seawall and a dock for easy lake access. All units offer slight rental upside.

Last Agent to Sell the Property

Alex Tannous

Alex Tannous, Broker License #01927778 Listed on: 07/12/2018

Last Buyer's Agent

August Schmitt

August Schmitt Realty Solutions License #01988680

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1978

Lot Details

  • 28,314 Sq Ft Lot
  • Lake Front
  • Home fronts a seawall
  • Property fronts a highway
  • No Common Walls
  • Rural Setting

Interior Spaces

  • 3,500 Sq Ft Home
  • Lake Views
  • Laundry Room

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 7 Bathrooms

Outdoor Features

  • Docks

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas, trash collection
  • Assessor Parcel Number 0341110700

Community Details

Overview

  • 6 Buildings
  • 6 Units

Building Details

  • 6 Leased Units
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $2,004
  • Maintenance Expense $1,200
  • Water Sewer Expense $1,680
  • New Taxes Expense $5,624
  • Operating Expense $11,708
  • Gross Income $47,100
  • Net Operating Income $35,393

Property Details

Home Type

Multi-Family

Year Built

Built in 1978

Lot Details

0.65 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 7.24
  • Property Attached: No
  • Road Frontage Type: Highway
  • Road Surface Type: Unpaved
  • View: Yes
  • Water Sewer Expenses: 1680.00
  • Zoning: CR
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 0341110700
  • Year Built: 1978
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Levels: One
  • Price Per Square Foot: 120.00

Exterior Features

  • View: Lake, Water
  • Pool Private: No

Utilities

  • Utilities: Sewer Connected, Water Connected
  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Rural

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 20000-39999 Sqft
  • Lot Size Sq Ft: 28314.00
  • Lot Size Acres: 0.6500

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas, Trash Collection

Multi Family

  • Gross Income: 47100.00
  • Gross Scheduled Income: 47100.00
  • Insurance Expense: 2004.00
  • Lot Size Area: 28314.0000 Square Feet
  • Maintenance Expense: 1200.00
  • Net Operating Income: 35393.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 11708.00
  • Operating Expense Percent: 25.00
  • Rent Control: No
  • Total Actual Rent: 3925.00
  • Total Expenses: 11708.00
  • Waterfront Features: Includes Dock, Lake Front, Seawall

Tax Info

  • New Taxes Expense: 5624.00
  • Tax Census Tract: 5.01

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 12, 2018
Closed on
Nov 28, 2018
Sold by
Johnson Leo and Johnson Nancy
Bought by
Xing Lijiao
Seller's Agent
Alex Tannous
Alex Tannous, Broker
Buyer's Agent
August Schmitt
August Schmitt Realty Solutions
List Price
$489,000
Sold Price
$420,000
Premium/Discount to List
-$69,000
-14.11%
Current Estimated Value
$511,298

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$91,298
Avg. Annual Appreciation
2.68%
Original Mortgage
$220,000
Outstanding Balance
$193,446
Interest Rate
4.8%
Mortgage Type
New Conventional
Estimated Equity
$317,852
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
Xing Lijiao $420,000 First American Title
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open Xing Lijiao $220,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/04/2018 12/04/18 Sold $420,000 -14.1% $120 / Sq Ft
07/12/2018 07/12/18 For Sale $489,000 -- $140 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,415 $468,513 $167,325 $301,188
2024 $5,300 $459,328 $164,045 $295,283
2023 $5,090 $450,323 $160,829 $289,494
2022 $5,045 $441,494 $157,676 $283,818
2021 $5,080 $432,838 $154,585 $278,253
2020 $4,797 $428,400 $153,000 $275,400
2019 $3,017 $249,887 $135,074 $114,813
2018 $2,830 $244,988 $132,426 $112,562
2017 $2,758 $240,185 $129,830 $110,355
2016 $2,742 $235,477 $127,285 $108,192
2015 -- $231,941 $125,374 $106,567
2014 -- $227,399 $122,919 $104,480
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: LC18168400

California Regional Multiple Listing Service (CRMLS)

APN: 034-111-070-000

Your Personal Tour Guide

Ask me questions while you tour the home.