
630 W Patapsco Ave Baltimore, MD 21225
Cherry Hill NeighborhoodEstimated payment $867/month
Highlights
- Hot Property
- No HOA
- Radiator
- Traditional Architecture
- Central Air
About This Home
Renter-to-Owner Advantage
Swap every rent check for equity—your payment stays the same.
Estimated Mortgage (5% down on $131K @ 6.5% 30 yr):
Loan: $124,450 → P&I ≈ $785 / mo
Taxes ( $1,100 / yr): $92 / mo
Insurance ( $800 / yr): $67 / mo
Total PITI ≈ $944 / mo vs. $1,300 rent → $356 / mo savings
Year 1 Equity Build:
Principal Pay-down: ≈ $1,300
3% Market Appreciation: ≈ $3,930
Total Wealth Gain: ∼ $5,230
Rent Credit Option: Apply the current tenant’s $1,300/month lease toward your mortgage or down payment.
Enjoy 3 bedrooms, a private rear yard, updated kitchen, hardwood floors and a walkable Brooklyn block near schools, parks and commuter routes. At $131,000, this is where affordability meets long-term wealth building.
Unlock a solid brick rowhome at $131,000 with a month-to-month tenant paying $1,300 / mo and rental comps at $1,400–$1,600 / mo.
Gross Annual Rent (current):
$1,300 × 12 = $15,600
Yield: 15,600 / 131,000 ≈ 11.9%
Pro Forma with $1,500 / mo rents:
$1,500 × 12 = $18,000 → Yield ≈ 13.7%
Expenses (est. 40% of gross rent):
Current rent: 15,600 × 0.40 = $6,240 / yr
NOI: 15,600 – 6,240 = $9,360 / yr → Cap Rate: 9,360 / 131,000 ≈ 7.1%
With $1,500/mo: NOI ≈ 10,800 → Cap Rate ≈ 8.2%
Debt Service & Cash-on-Cash (75% LTV @ 6.5% – 30 yr):
Loan: $98,250 → P&I ≈ $621 / mo → $7,452 / yr
Annual Cash Flow: 9,360 – 7,452 = $1,908 → CoC ≈ 5.8%
Fresh paint, new flooring, modern fixtures and a low-maintenance brick exterior keep upfront cap-ex minimal. No HOA, low taxes, plus on-street parking. Minutes to transit (Route 40 bus, Light Rail), CCBC, shops and eateries ensure steady demand.
Listing Agent
(443) 218-2008 vic@lnf.com Long & Foster Real Estate, Inc. License #681008 Listed on: 08/27/2025

Townhouse Details
Home Type
- Townhome
Est. Annual Taxes
- $2,088
Year Built
- Built in 1927
Lot Details
- 1,459 Sq Ft Lot
Parking
- On-Street Parking
Home Design
- Traditional Architecture
- Brick Exterior Construction
- Slab Foundation
Interior Spaces
- Property has 3 Levels
- Finished Basement
Bedrooms and Bathrooms
- 3 Bedrooms
Utilities
- Central Air
- Radiator
- Natural Gas Water Heater
Community Details
- No Home Owners Association
- Brooklyn Subdivision
Listing and Financial Details
- Tax Lot 030A
- Assessor Parcel Number 0325067077 030A
Map
Home Values in the Area
Average Home Value in this Area
Property History
Date | Event | Price | List to Sale | Price per Sq Ft |
---|---|---|---|---|
08/27/2025 08/27/25 | For Sale | $131,000 | -- | $103 / Sq Ft |
About the Listing Agent

Whether you are first time home buyer or seller or a veteran we are here to help you understand the entire process. Making sure you are comfortable is our first priority. With our knowledgeable Lenders and Title companies you can trust that you are in good hands.
Please feel free to contact us at your convenience with any questions you might have.
We look forward to hearing from you.
Victor's Other Listings
Source: Bright MLS
MLS Number: MDBA2181246

- 3015 Indiana Ave
- Lot 10, 11 W Patapsco Ave
- 2847 Bookert Dr
- 2837 Round Rd
- 3026 Tennessee Ave
- 2843 Bookert Dr
- 2831 Round Rd
- 3908 Baltimore St
- 2817 Bookert Dr
- 2801 Round Rd
- 2747 Bookert Dr
- 2731 Round Rd
- 2732 Bookert Dr
- 3016 Pennsylvania Ave
- 2715 Bookert Dr
- 2702 Woodview Rd
- 721 Roundview Rd
- 722 Deacon Hill Ct
- 2838 Pennsylvania Ave
- 643 Hillview Rd
- 2841 Round Rd
- 450 Roundview Rd
- 3247 Magnolia Ave
- 335 Arden Rd W
- 756 Old Riverside Rd
- 205 Arundel Rd W
- 2868 Potee St
- 4028 Belle Grove Rd Unit B
- 3953 Mcdowell Ln
- 216 Washburn Ave
- 4007 Hollins Ferry Rd
- 437 Freeman St
- 2803 Indiana St
- 3219 Bero Rd
- 4902 Ritchie Hwy
- 510 Arsan Ave Unit 2
- 514 Arsan Ave Unit 1
- 600 Fifth Ave
- 2302 Cedley St
- 2514 Marbourne Ave