NOT LISTED FOR SALE

Estimated Value: $1,173,332 - $1,335,000

8 Beds
4 Baths
3,310 Sq Ft
$378/Sq Ft Est. Value

Last Sold January 20, 2012

Last sale price $450,000 $136 Per Sq Ft

Est. 178% increase in value since last sale

Current estimated payment $7,291/month

39 Days on Market

Highlights

  • Traditional Architecture
  • Double Pane Windows
  • Laundry Facilities
  • Corner Lot
  • Tile Flooring
  • Wood Siding

About This Home

As of January 2012

See spread sheet in 'media' to view cash flow opportunity of over $530 per month with as low as 25% down w/non-owner occupied loan. All expenses have been accounted for including property management fees of 6%. This is agreat 1963 property with a single stucco structure for low maintenance & lower insurance costs. Termite inspection was completed and only $950 was spent to bring it up to standards. The exterior was just completely painted in Sept. at a cost of $5,000, so it is good to go on the outside. There is a separate space for an income producing laundry room and 4 individual garages. Newer windows all around & tiled showers over the tubs in the bathrooms. 3 tenants were at $1,100 & 1 was at $1,000. They could all easily be $1,100 with some new carpet and paint on the inside. (Section 8 goes as high as $1300 in 90805 for 2 bedrooms)Building will be vacant and close of escrow and you will be able to hand pick your own residents or have BeachCitiesManagement.com do it for you.

Last Agent to Sell the Property

Jack Tanner

Beach Cities Properties, Inc. License #01383525 Listed on: 10/01/2011

Last Buyer's Agent

Jack Tanner

Beach Cities Properties, Inc. License #01383525 Listed on: 10/01/2011

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $7,436

Year Built

  • Built in 1963

Lot Details

  • 4,746 Sq Ft Lot
  • Corner Lot

Parking

  • 4 Car Garage

Home Design

  • Traditional Architecture
  • Shingle Roof
  • Composition Roof
  • Wood Siding
  • Stucco

Interior Spaces

  • 3,310 Sq Ft Home
  • Double Pane Windows

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Utilities

  • Heating System Uses Natural Gas
  • Wall Furnace
  • Sewer Paid

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Tax Lot 11
  • Tax Tract Number 3878
  • Assessor Parcel Number 7120012039

Community Details

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $200
  • Gardener Expense $500
  • Insurance Expense $1,200
  • Professional Management Expense $3,096
  • Supplies Expense $200
  • Trash Expense $200
  • Water Sewer Expense $2,000
  • New Taxes Expense $5,500
  • Gross Income $4,300
  • Net Operating Income $33,748

Additional Features

  • 4 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$7,436

Year Built

Built in 1963

Lot Details

0

Parking

4

Listing Details

  • Assessments: No
  • CapRate: 7.67
  • Price Per Unit: 110000
  • Professional Management Expense: 3096.00
  • Supplies Expense: 200.00
  • View: No
  • Water Sewer Expenses: 2000.00
  • Zoning: 4-PLEX
  • Architectural Style: Traditional
  • Property Type: Residential Income
  • Gardener Expense: 500.00
  • Parcel Number: 7120012039
  • Year Built: 1963
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Flooring: Carpet, Tile
  • Appliances: No
  • Levels: Two
  • Price Per Square Foot: 135.95
  • Window Features: Double Pane Windows

Exterior Features

  • Pool Private: No
  • Roof: Composition, Shingle
  • Spa: No
  • Construction Materials: Stucco, Wood Siding

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: No
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: No
  • Heating Type: Natural Gas, Wall Furnace
  • Laundry Features: Community
  • Sewer: Sewer Paid
  • Trash Expense: 200.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No

Lot Info

  • Lot Features: Corner Lot
  • Lot Size Sq Ft: 4746.00
  • Lot Size Acres: 0.1090

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average2 Bed Area: 827
  • Electric Expense: 200.00
  • Gross Income: 4300.00
  • Gross Multiplier: 8.53
  • Gross Scheduled Income: 51600.00
  • Gross Spendable Income: 6054.00
  • Insurance Expense: 1200.00
  • Lot Size Area: 4746.0000 Square Feet
  • Net Operating Income: 33748.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Carpet: 4
  • Number With Disposal: 4
  • Operating Expense: 17852.00
  • Total Actual Rent: 51600.00
  • Vacancy Allowance: 2064
  • Vacancy Allowance Rate: 4.00

Tax Info

  • New Taxes Expense: 5500.00
  • Tax Area: 4992
  • Tax Lot: 11
  • Tax Rate: 1.25
  • Tax Tract Number: 3878
  • Tax Year: 2011

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Sep 8, 2014
Sold by
Lake David and Hsiao Ya Sui
Bought by
The Lake Hsiao Revocable Living Trust
Current Estimated Value
$1,252,083

Purchase Details

Closed on
Jul 10, 2013
Sold by
Lake David and Hsiao Ya Sui
Bought by
Lake David and Hsiao Ya Sui

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$318,000
Outstanding Balance
$232,334
Interest Rate
3.88%
Mortgage Type
New Conventional
Estimated Equity
$982,158

Purchase Details

Listed on
Oct 1, 2011
Closed on
Dec 15, 2011
Sold by
Fatticci Linda and The 2006 Linda G Fatticci Trus
Bought by
Lake David and Hsiao Ya Sui
Seller's Agent
Jack Tanner
Beach Cities Properties, Inc.
Buyer's Agent
Jack Tanner
Beach Cities Properties, Inc.
List Price
$440,000
Sold Price
$450,000
Premium/Discount to List
$10,000
2.27%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
7.54%
Original Mortgage
$322,500
Interest Rate
3.85%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jan 6, 2010
Sold by
Fatticci Linda G
Bought by
Fatticci Linda and 2006 Linda G Fatticci Trust

Purchase Details

Closed on
Oct 13, 2004
Sold by
Griff John
Bought by
Fatticci Linda G

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$264,500
Interest Rate
5.37%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jul 2, 2001
Sold by
Griff Lianna
Bought by
Griff John

Purchase Details

Closed on
Apr 4, 2001
Sold by
Hud
Bought by
Griff John

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$190,000
Interest Rate
7.21%
Mortgage Type
Stand Alone First

Purchase Details

Closed on
Sep 27, 1999
Sold by
Norwest Mtg Inc
Bought by
Hud

Purchase Details

Closed on
Feb 5, 1999
Sold by
Atkins Vilas
Bought by
Norwest Mtg Inc

Purchase Details

Closed on
Mar 13, 1996
Sold by
Kelber Charles C and The Charles C Kelber Revocable
Bought by
Atkins Vilas

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$165,236
Interest Rate
8.01%
Mortgage Type
FHA

Purchase Details

Closed on
Apr 13, 1994
Sold by
Kelber Charles C
Bought by
Kelber Charles C

Purchase Details

Closed on
Feb 8, 1994
Sold by
Kelber Charles C
Bought by
Kelber Charles C

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$150,500
Interest Rate
5.75%

Purchase Details

Closed on
Dec 16, 1993
Sold by
Thorsmolle Skye
Bought by
Kelber Charles C

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$150,500
Interest Rate
5.75%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
The Lake Hsiao Revocable Living Trust -- None Available
Lake David -- Accommodation
Lake David $430,000 Fatcola
Fatticci Linda -- None Available
Fatticci Linda G $650,000 Chicago Title Company
Griff John -- Provident Title
Griff John $210,500 Provident Title
Hud -- Benefit Land Title Company
Norwest Mtg Inc $189,960 Benefit Land Title Ins Co
Atkins Vilas $165,000 North American Title Co
Kelber Charles C -- --
Kelber Charles C -- --
Kelber Charles C -- Old Republic Title Company
Kelber Charles C -- Old Republic Title Company
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Lake David $318,000
Previous Owner Lake David $322,500
Previous Owner Fatticci Linda G $264,500
Previous Owner Griff John $217,000
Previous Owner Griff John $190,000
Previous Owner Atkins Vilas $165,236
Previous Owner Kelber Charles C $150,500
Closed Griff John $20,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
01/20/2012 01/20/12 Sold $450,000 +2.3% $136 / Sq Ft
11/09/2011 11/09/11 Pending -- -- --
10/01/2011 10/01/11 For Sale $440,000 -- $133 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $7,436 $540,092 $226,084 $314,008
2024 $7,436 $529,502 $221,651 $307,851
2023 $7,307 $519,120 $217,305 $301,815
2022 $6,874 $508,943 $213,045 $295,898
2021 $6,718 $498,965 $208,868 $290,097
2019 $6,623 $484,168 $202,674 $281,494
2018 $6,395 $474,675 $198,700 $275,975
2016 $5,876 $456,244 $190,985 $265,259
2015 $5,649 $449,392 $188,117 $261,275
2014 $5,626 $440,590 $184,433 $256,157
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: P798412

California Regional Multiple Listing Service (CRMLS)

APN: 7120-012-039