$299,900

640 W Nicolet St Banning, CA 92220

Estimated payment $1,793/month

Total Views 652
0.78 Acre
$384,487 Price per Acre
33,977 Sq Ft Lot

Highlights

  • 0.78 Acre Lot
  • No HOA
  • Level Lot
  • Near a National Forest

About This Lot

Investor/Developer Opportunity – R3 Land Approved for 16-Unit Multi-Family Project in Rapidly Growing Banning

Seize a rare opportunity to acquire a prime R3-zoned parcel in the fast-growing city of Banning, California. The site allows for the construction of a 16-unit apartment complex, perfectly positioned to capitalize on the city’s strong rental demand and limited multi-family inventory.

Banning’s rental market has continued to strengthen, driven by population and job growth as well as proximity to major job centers in Beaumont, Palm Springs, and the Inland Empire. With Interstate 10 access minutes away, this parcel offers excellent commuter connectivity and long-term investment security.

Pro Forma & Investor Highlights:

Entitled for 16 units – conservative market rents projected at $2,000–$2,400 per unit/month

Annual Gross Potential Income: $384,000–$422,400

Estimated Expense Ratio: 20–30% ($76,800–$126,000 annually)

Net Operating Income (NOI): $268,000–$346,000

Cap Rate Valuation: At a conservative 6–8% cap rate, the completed project could be valued between $4.4M–$5.7M

Flat, buildable parcel ideal for cost-efficient construction

Excellent location near schools, shopping, parks, and new retail development

Banning remains one of Southern California’s most promising emerging markets, with a shortage of quality rental housing and steady population growth. Whether you build to hold for strong cash flow or sell upon stabilization, this property offers significant upside potential.

Don’t miss this rare development opportunity – pro forma numbers support strong returns with multiple exit strategies.

Listing Agent

Ryan Mitchell

H & M Realty Group Brokerage Phone: 949-533-7166 License #01953299 Listed on: 08/11/2025

Property Details

Property Type

  • Land

Est. Annual Taxes

  • $1,816

Lot Details

  • 0.78 Acre Lot
  • Level Lot
  • Density is 11-15 Units/Acre
  • Property is zoned R3

Utilities

  • Private Water Source

Listing and Financial Details

  • Legal Lot and Block 162 / 162
  • Assessor Parcel Number 541110007
  • $61 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • Near a National Forest

Recreation

  • Rain Gutters

Property Details

Property Type

Land

Est. Annual Taxes

$1,816

Lot Details

0

Listing Details

  • View: No
  • Zoning: R3
  • Property Type: Land
  • Parcel Number: 541110007
  • Special Features: None
  • Property Sub Type: LotsLands

Interior Features

  • Price Per Square Foot: 8.83

Utilities

  • Water Source: Private

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Blm/National Forest, Curbs, Gutters

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre, Level
  • Lot Size Sq Ft: 33977.00
  • Lot Size Acres: 0.7800
  • Latitude Manual: 33.92856000

Multi Family

  • Lot Size Area: 33977.0000 Square Feet

Tax Info

  • Tax Block: 162
  • Tax Lot: 162
  • TaxOtherAnnualAssessmentAmount: 61.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,816 $130,213 $23,674 $106,539
2023 $1,816 $125,157 $22,755 $102,402
2022 $1,778 $122,704 $22,309 $100,395
2021 $1,745 $120,299 $21,872 $98,427
2020 $1,728 $119,066 $21,648 $97,418
2019 $1,701 $116,732 $21,224 $95,508
2018 $1,690 $114,444 $20,808 $93,636
2017 $1,662 $112,200 $20,400 $91,800
2016 $1,582 $110,000 $20,000 $90,000
2015 $924 $69,638 $26,781 $42,857
2014 $916 $68,275 $26,257 $42,018
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/11/2025 08/11/25 For Sale $299,900 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- Wfg National Title Company
Grant Deed $96,500 Wfg National Title Company
Grant Deed $65,000 Chicago Title Company
Trustee Deed $151,078 None Available
Grant Deed -- Fidelity National Title Co
Grant Deed $259,000 Fidelity National Title Co
Interfamily Deed Transfer -- First American Title Company
Grant Deed $205,000 First American Title Company
Interfamily Deed Transfer -- First American Title Ins Co
Grant Deed $14,000 Stewart Title
Interfamily Deed Transfer -- Stewart Title
Trustee Deed $15,000 Stewart Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $115,445 New Conventional
Previous Owner $93,279 FHA
Previous Owner $52,000 Purchase Money Mortgage
Previous Owner $51,000 Stand Alone Second
Previous Owner $204,000 Purchase Money Mortgage
Previous Owner $205,000 Purchase Money Mortgage
Previous Owner $98,000 Unknown
Previous Owner $50,400 Unknown
Previous Owner $48,000 No Value Available
Previous Owner $37,000 No Value Available
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25171633

California Regional Multiple Listing Service (CRMLS)

APN: 540-141-015