640 W Nicolet St Banning, CA 92220
Estimated payment $1,793/month
Highlights
- 0.78 Acre Lot
- No HOA
- Level Lot
- Near a National Forest
About This Lot
Investor/Developer Opportunity – R3 Land Approved for 16-Unit Multi-Family Project in Rapidly Growing Banning
Seize a rare opportunity to acquire a prime R3-zoned parcel in the fast-growing city of Banning, California. The site allows for the construction of a 16-unit apartment complex, perfectly positioned to capitalize on the city’s strong rental demand and limited multi-family inventory.
Banning’s rental market has continued to strengthen, driven by population and job growth as well as proximity to major job centers in Beaumont, Palm Springs, and the Inland Empire. With Interstate 10 access minutes away, this parcel offers excellent commuter connectivity and long-term investment security.
Pro Forma & Investor Highlights:
Entitled for 16 units – conservative market rents projected at $2,000–$2,400 per unit/month
Annual Gross Potential Income: $384,000–$422,400
Estimated Expense Ratio: 20–30% ($76,800–$126,000 annually)
Net Operating Income (NOI): $268,000–$346,000
Cap Rate Valuation: At a conservative 6–8% cap rate, the completed project could be valued between $4.4M–$5.7M
Flat, buildable parcel ideal for cost-efficient construction
Excellent location near schools, shopping, parks, and new retail development
Banning remains one of Southern California’s most promising emerging markets, with a shortage of quality rental housing and steady population growth. Whether you build to hold for strong cash flow or sell upon stabilization, this property offers significant upside potential.
Don’t miss this rare development opportunity – pro forma numbers support strong returns with multiple exit strategies.
Listing Agent
H & M Realty Group Brokerage Phone: 949-533-7166 License #01953299 Listed on: 08/11/2025
Property Details
Property Type
- Land
Est. Annual Taxes
- $1,816
Lot Details
- 0.78 Acre Lot
- Level Lot
- Density is 11-15 Units/Acre
- Property is zoned R3
Utilities
- Private Water Source
Listing and Financial Details
- Legal Lot and Block 162 / 162
- Assessor Parcel Number 541110007
- $61 per year additional tax assessments
Community Details
Overview
- No Home Owners Association
- Near a National Forest
Recreation
- Rain Gutters
Map
Home Values in the Area
Average Home Value in this Area
Tax History
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2025 | $1,816 | $130,213 | $23,674 | $106,539 |
2023 | $1,816 | $125,157 | $22,755 | $102,402 |
2022 | $1,778 | $122,704 | $22,309 | $100,395 |
2021 | $1,745 | $120,299 | $21,872 | $98,427 |
2020 | $1,728 | $119,066 | $21,648 | $97,418 |
2019 | $1,701 | $116,732 | $21,224 | $95,508 |
2018 | $1,690 | $114,444 | $20,808 | $93,636 |
2017 | $1,662 | $112,200 | $20,400 | $91,800 |
2016 | $1,582 | $110,000 | $20,000 | $90,000 |
2015 | $924 | $69,638 | $26,781 | $42,857 |
2014 | $916 | $68,275 | $26,257 | $42,018 |
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
08/11/2025 08/11/25 | For Sale | $299,900 | -- | -- |
Purchase History
Date | Type | Sale Price | Title Company |
---|---|---|---|
Quit Claim Deed | -- | None Available | |
Interfamily Deed Transfer | -- | Wfg National Title Company | |
Grant Deed | $96,500 | Wfg National Title Company | |
Grant Deed | $65,000 | Chicago Title Company | |
Trustee Deed | $151,078 | None Available | |
Grant Deed | -- | Fidelity National Title Co | |
Grant Deed | $259,000 | Fidelity National Title Co | |
Interfamily Deed Transfer | -- | First American Title Company | |
Grant Deed | $205,000 | First American Title Company | |
Interfamily Deed Transfer | -- | First American Title Ins Co | |
Grant Deed | $14,000 | Stewart Title | |
Interfamily Deed Transfer | -- | Stewart Title | |
Trustee Deed | $15,000 | Stewart Title |
Mortgage History
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Open | $115,445 | New Conventional | |
Previous Owner | $93,279 | FHA | |
Previous Owner | $52,000 | Purchase Money Mortgage | |
Previous Owner | $51,000 | Stand Alone Second | |
Previous Owner | $204,000 | Purchase Money Mortgage | |
Previous Owner | $205,000 | Purchase Money Mortgage | |
Previous Owner | $98,000 | Unknown | |
Previous Owner | $50,400 | Unknown | |
Previous Owner | $48,000 | No Value Available | |
Previous Owner | $37,000 | No Value Available |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: OC25171633

APN: 540-141-015
- 676 W Nicolet St
- 688 W Nicolet St
- 427 N 8th St
- 883 W Nicolet St
- 546 N 5th St
- 661 N 4th St
- 1131 W Nicolet St
- 770 N 10th St
- 266 N 14th St
- 958 N 1st St
- 1078 W King St
- 331 Fay St
- 1036 W Gilman St
- 0 E Hoffer St
- 481 Martin St
- 1065 N San Gorgonio Ave
- 450 Martin St
- 1346 Horned Owl St
- Plan 2874 at Vista Robles
- Plan 2533 Modeled at Vista Robles
- 233 W Nicolet St
- 315 N 12th St
- 380 W Barbour St
- 719 E Ramsey St
- 839 N Allen St
- 950 N Allen St
- 1037 Charles St
- 2890 Summer Set Cir
- 5001-5099 W Wilson St
- 991 Riviera Ave
- 5168 W Pinehurst Dr
- 15135 Del Rita Rd
- 2141 Birdie Dr
- 1389 Barber Ct
- 36 Cold Spring Ave
- 1643 Beaver Creek
- 170 Potter Creek
- 1585 Park Haven Dr
- 48910 Maumee Ln
- 10433 Overland Trail