6455 Waverly Way Fort Worth, TX 76116
Ridglea NeighborhoodEstimated payment $3,647/month
Highlights
- Two Primary Bedrooms
- Granite Countertops
- Covered Patio or Porch
- Engineered Wood Flooring
- Lawn
- In-Law or Guest Suite
About This Home
Don’t miss this turn-key duplex located just blocks from Camp Bowie, offering strong rental potential and long-term value. Both units are currently tenant-occupied, providing immediate rental income. Both units have been renovated and finished in stylish finishes and colors. The lower unit features 2 spacious bedrooms, 2 full bathrooms, a large living room, dining area, and a modern, updated kitchen—ideal for attracting quality tenants. It would be ideal for an owner's unit as well. The upper unit has 2 bedrooms, 1 bathroom, a full kitchen and spacious living and dining rooms. Plus the added convenience of a private laundry. Both units share access to a sizable fenced backyard, adding desirable outdoor space, along with a two-car garage plus additional covered parking for added tenant convenience. Located in a high-demand rental area near shopping, dining, and major thoroughfares, this property is a strong addition to any investment portfolio—and an excellent opportunity for first-time investors seeking both a primary residence and an income-producing asset.
Listing Agent
Bray Real Estate-Ft Worth Brokerage Phone: 817-564-1845 License #0666142 Listed on: 05/21/2025
Co-Listing Agent
Bray Real Estate-Ft Worth Brokerage Phone: 817-564-1845 License #0716599
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $9,872
Year Built
- Built in 1961
Lot Details
- 0.28 Acre Lot
- Wood Fence
- Landscaped
- Interior Lot
- Sprinkler System
- Few Trees
- Lawn
- Back Yard
Parking
- 2 Car Garage
- 2 Detached Carport Spaces
- Front Facing Garage
- Single Garage Door
- Driveway
Home Design
- Duplex
- Brick Exterior Construction
- Slab Foundation
- Shingle Roof
- Composition Roof
Interior Spaces
- 3,049 Sq Ft Home
- 2-Story Property
- Ceiling Fan
- Decorative Lighting
- Decorative Fireplace
- Living Room with Fireplace
- Fire and Smoke Detector
Kitchen
- Electric Range
- Dishwasher
- Granite Countertops
Flooring
- Engineered Wood
- Carpet
- Laminate
- Ceramic Tile
Bedrooms and Bathrooms
- 4 Bedrooms
- Double Master Bedroom
- In-Law or Guest Suite
- 3 Full Bathrooms
Outdoor Features
- Covered Patio or Porch
- Rain Gutters
Schools
- Ridgleahil Elementary School
- Westn Hill High School
Utilities
- Central Heating and Cooling System
- Heating System Uses Natural Gas
- Gas Water Heater
- High Speed Internet
- Cable TV Available
Listing and Financial Details
- Legal Lot and Block 2 / 58
- Assessor Parcel Number 02396831
Community Details
Overview
- 3,049 Sq Ft Building
- Ridglea Add Subdivision
Building Details
- Gross Income $51,600
- Net Operating Income $38,600
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $9,872 | $395,382 | $110,000 | $285,382 |
| 2024 | $9,872 | $439,970 | $110,000 | $329,970 |
| 2023 | $9,730 | $430,002 | $110,000 | $320,002 |
| 2022 | $8,251 | $317,407 | $110,000 | $207,407 |
| 2021 | $8,757 | $319,227 | $110,000 | $209,227 |
| 2020 | $8,867 | $335,000 | $95,000 | $240,000 |
| 2019 | $9,216 | $335,000 | $95,000 | $240,000 |
| 2018 | $8,688 | $315,808 | $95,000 | $220,808 |
| 2017 | $8,979 | $316,946 | $95,000 | $221,946 |
| 2016 | $7,869 | $277,762 | $95,000 | $182,762 |
| 2015 | $6,579 | $231,800 | $55,000 | $176,800 |
| 2014 | $6,579 | $231,800 | $55,000 | $176,800 |
Property History
| Date | Event | Price | Change | Sq Ft Price |
|---|---|---|---|---|
| 08/14/2025 08/14/25 | Price Changed | $530,000 | -1.9% | $174 / Sq Ft |
| 06/02/2025 06/02/25 | Price Changed | $540,000 | -0.9% | $177 / Sq Ft |
| 05/21/2025 05/21/25 | For Sale | $545,000 | 0.0% | $179 / Sq Ft |
| 08/31/2022 08/31/22 | Rented | $2,000 | +14.3% | -- |
| 08/30/2022 08/30/22 | Under Contract | -- | -- | -- |
| 08/12/2022 08/12/22 | Price Changed | $1,750 | -5.4% | $1 / Sq Ft |
| 07/26/2022 07/26/22 | For Rent | $1,850 | 0.0% | -- |
| 07/08/2019 07/08/19 | Sold | -- | -- | -- |
| 06/23/2019 06/23/19 | Pending | -- | -- | -- |
| 05/07/2019 05/07/19 | For Sale | $399,000 | 0.0% | $131 / Sq Ft |
| 02/15/2018 02/15/18 | Rented | $1,550 | 0.0% | -- |
| 01/16/2018 01/16/18 | Under Contract | -- | -- | -- |
| 01/09/2018 01/09/18 | For Rent | $1,550 | +47.6% | -- |
| 12/19/2017 12/19/17 | Rented | $1,050 | -18.9% | -- |
| 11/19/2017 11/19/17 | Under Contract | -- | -- | -- |
| 08/02/2017 08/02/17 | For Rent | $1,295 | -13.4% | -- |
| 04/10/2014 04/10/14 | Rented | $1,495 | 0.0% | -- |
| 03/11/2014 03/11/14 | Under Contract | -- | -- | -- |
| 02/12/2014 02/12/14 | For Rent | $1,495 | +7.2% | -- |
| 07/12/2013 07/12/13 | Rented | $1,395 | 0.0% | -- |
| 07/12/2013 07/12/13 | For Rent | $1,395 | -- | -- |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Warranty Deed | -- | None Available | |
| Warranty Deed | -- | Nat | |
| Quit Claim Deed | -- | Nat | |
| Special Warranty Deed | -- | None Available | |
| Special Warranty Deed | -- | None Available | |
| Warranty Deed | -- | Alamo Title Company | |
| Quit Claim Deed | -- | None Available | |
| Special Warranty Deed | -- | None Available | |
| Warranty Deed | -- | Alamo Title Company | |
| Vendors Lien | -- | North American Title Co |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $500,000 | Credit Line Revolving | |
| Previous Owner | $128,250 | Purchase Money Mortgage |
Source: North Texas Real Estate Information Systems (NTREIS)
MLS Number: 20926655
APN: 02396831
Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.
Listing information provided in part by the North Texas Real Estate Information Systems, Inc, for personal, non-commercial use by viewers of this site and may not be reproduced or redistributed. All information is deemed reliable but not guaranteed. Copyright © NTREIS 2025. All rights reserved
- 6457 Hilldale Rd
- 6420 Camp Bowie Blvd
- 6416 Camp Bowie Blvd
- 6412 Camp Bowie Blvd
- 6408 Camp Bowie Blvd
- 6475 Crestmore Rd
- 6371 Greenway Rd
- 6459 Floyd Dr
- 3308 Tex Blvd
- 3900 Tamworth Rd
- 4505 Ridgehaven Rd
- 6453 Drury Ln
- 3809 Westridge Ave
- 4020 Shadow Dr
- 3137 Tex Blvd
- 6059 Portrush Dr
- 6740 Fortune Rd
- 4013 Clayton Rd E
- 3936 Floyd Dr
- 3217 Sappington Place
- 6458 Camp Bowie Blvd
- 6513 Greenway Rd
- 3216 Marys Ln
- 3807 Westridge Ave
- 3223 Lackland Rd
- 3129 Sappington Place
- 3112 Olive Place
- 3108 Olive Place
- 5928 Fletcher Ave Unit 16
- 5904 Houghton Ave
- 3020 Sappington Place
- 3020 Sappington Place Unit 3020 Sapperton Pl
- 5820 Fletcher Ave
- 5836 Houghton Ave
- 5818 Fletcher Ave
- 2900 Olive Place
- 3808 Piedmont Rd
- 4912 Ridglea Ln
- 2508 Ridgmar Blvd
- 4900 Bryant Irvin Rd N