T
Seller's Agent in 2023
Tony Burton
Burton Commercial, Inc.
(951) 375-7433
1 in this area
5 Total Sales
Estimated Value: $356,000 - $665,000
Let me start out by saying that this is a very pretty, very well kept triplex, in good condition inside & out. And if you do any research at all, you'll see that this is a great priced opportunity with super returns. What's astonishing here is the amount of income you can get for the money!!! MOREOVER, IF YOU DO YOUR RESEARCH, THIS IS THE LOWEST PRICED 2&1 TRIPLEX IN SOUTHERN CALIFORNIA. There isn't another triplex available (w/2&1's) for less than $500K!!!
This triplex is in a great location. It's also a great location, within walking distance grocery, drug store eateries, and bus stop. Hence tenant's in this complex don't need a car!
This triplex consists of three 2 bedroom 1 bath units. Also, each unit has it's own carport. As you can see from the pictures, this complex has been professionally managed and taken care of over the years, and everything is very nice, functional, and updated. Each unit has its own private fenced yard. Units have nice upgraded kitchens. Large living rooms. Tile flooring. Ceiling fans throughout. Nothing more needed to go get market rents!!
The seller's are out of town, elderly, and haven't raised rents in years. But all rents are month to month and can be brought up to market rents.
At market rents, we're putting out $64,620 annual gross income, a 6.96 Gross Rent Multiplier, an unheard of (not seen in decades) 12.67% Cap Rate, and an off the charts 36.10% Cash on Cash Return. When was the last time you saw returns like that? To see these returns, check out the Income/Expenses/Returns in the MARKETING PACKAGE attached.
As a guide to market rents, please see rent roll and rent comps attached in MARKETING PACKAGE CONTAINED IN SUPPLEMENTS. The market is fetching $1,795 monthly for 2&1's like ours just a few blocks away.
How good a buy is this? Check out the Sale Comp in MARKETING PACKAGE attached. Specifically, a triplex at 13642 La Mesa Dr. recently sold for $605,000. This comp is two 2&1's and one 1&1's. AND WE ARE THREE 2&1'S!!! AND WE CAN BE BOUGHT FOR $499,000!!!
Here's a final important note. There's a clone identical triplex adjacent which is included in the pictures. This has to be bought with this offering and the purchase price for this triplex is also $450,000.
Last Agent to Sell the Property
Burton Commercial, Inc. License #01014173 Listed on: 12/14/2022
| Date | Buyer | Sale Price | Title Company |
|---|---|---|---|
| Arias Miguel Carranza | $440,000 | Stewart Title Of California | |
| Okuda Cinder Marie | -- | Servicelink | |
| Okuda Cinder Marie | $86,000 | Servicelink | |
| Federal National Mortgage Association | $95,258 | Landsafe Default Inc | |
| Russo Mario James | -- | None Available | |
| Russo Walter J | -- | None Available | |
| Russo Camila Ashland | -- | -- | |
| Russo Camila A | -- | -- | |
| Russo Camila A | $195,000 | Chicago Title Co | |
| Gonzales Teresita | $125,000 | First American Title Co | |
| Smith Peter Allen | $95,000 | Chicago Title Co | |
| Nguyen Trang My Thi | -- | -- | |
| Vanvannguyen Long Van | $33,000 | Fidelity National Title | |
| Federal Home Loan Mortgage Corporation | $75,000 | Northern Counties Title Ins | |
| Brown Chalres | -- | -- | |
| Holmes Arthur A | $5,000 | -- |
| Date | Status | Borrower | Loan Amount |
|---|---|---|---|
| Previous Owner | Arias Miguel Carranza | $352,000 | |
| Previous Owner | Russo Camila A | $145,000 | |
| Previous Owner | Gonzales Teresita | $112,500 | |
| Previous Owner | Smith Peter Allen | $76,000 | |
| Closed | Gonzales Teresita | $6,250 |
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 02/22/2023 02/22/23 | Sold | $440,000 | -2.2% | $181 / Sq Ft |
| 12/19/2022 12/19/22 | Pending | -- | -- | -- |
| 12/14/2022 12/14/22 | For Sale | $450,000 | -- | $185 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $7,038 | $457,775 | $68,666 | $389,109 |
| 2023 | $7,038 | $105,400 | $12,309 | $93,091 |
| 2022 | $1,668 | $103,334 | $12,068 | $91,266 |
| 2021 | $1,633 | $101,309 | $11,832 | $89,477 |
| 2020 | $1,565 | $100,271 | $11,711 | $88,560 |
| 2019 | $1,539 | $98,306 | $11,482 | $86,824 |
| 2018 | $1,508 | $96,379 | $11,257 | $85,122 |
| 2017 | $2,557 | $94,490 | $11,037 | $83,453 |
| 2016 | $2,404 | $92,638 | $10,821 | $81,817 |
| 2015 | $1,388 | $91,248 | $10,659 | $80,589 |
| 2014 | $1,369 | $89,462 | $10,451 | $79,011 |
T
Seller's Agent in 2023
Tony Burton
Burton Commercial, Inc.
(951) 375-7433
1 in this area
5 Total Sales
Buyer's Agent in 2023
LUIS CORTEZ
COMPLETE HOME REALTY
(909) 561-1724
1 in this area
71 Total Sales
T
Buyer's Agent in 2023
TONY ALTWAIJI
COMPLETE HOME REALTY
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: SW22255410
APN: 641-291-003