$1,740,000

6937 Kellyn Ln Vista, CA 92084

Estimated payment $11,120/month

Total Views 21,678
-- Bed
-- Bath
2,054 Sq Ft
$847 Price per Sq Ft

Highlights

  • Community Stables
  • Built in 2019 | Newly Remodeled
  • 2.57 Acre Lot
  • Horse Property Unimproved
  • In Ground Pool
  • Secluded Lot

About This Home

6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.

Listing Agent

Amy Ali

Agency West Brokerage Email: amy@agencywestgroup.com License #01998195 Listed on: 05/21/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2019 | Newly Remodeled

Lot Details

  • 2.57 Acre Lot
  • No Common Walls
  • Cul-De-Sac
  • Rural Setting
  • Landscaped
  • Secluded Lot
  • Level Lot
  • Private Yard
  • Lawn
  • Front Yard
  • Value in Land

Parking

  • 10 Open Parking Spaces
  • 3 Car Garage

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 2,054 Sq Ft Home
  • 2-Story Property

Laundry

  • Laundry Room
  • Stacked Washer and Dryer

Farming

  • Agricultural
  • Pasture

Utilities

  • No Heating
  • Conventional Septic

Additional Features

  • In Ground Pool
  • Horse Property Unimproved

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 1
  • Assessor Parcel Number 1274107000
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 2 Units
  • Bonsall
  • Foothills
  • Mountainous Community
  • Valley

Recreation

  • Community Stables
  • Horse Trails
  • Hiking Trails

Building Details

  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $1,374
  • Insurance Expense $3,600
  • Other Expense $6,742
  • Trash Expense $1,108
  • Water Sewer Expense $3,606
  • Operating Expense $16,430
  • Gross Income $86,000
  • Net Operating Income $44,000

Property Details

Home Type

Multi-Family

Year Built

Built in 2019 | Newly Remodeled

Lot Details

2.57 Acres

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 2.50
  • Inclusions: Washer/dryers, animal enclosure on farmhouse can stay or go, Tesla chargers (one at each home), spa near eco-steel home
  • Park Name: Bonsall
  • Property Attached: No
  • Subdivision Name Other: Bonsall
  • View: No
  • Water Sewer Expenses: 3606.00
  • Zoning: See title docs
  • New Construction: Yes
  • Property Type: Residential Income
  • Parcel Number: 1274107000
  • Year Built: 2019
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: No Common Walls
  • Appliances: No
  • Entry Level: 1
  • Price Per Square Foot: 847.13

Exterior Features

  • Fence: No
  • Pool Features: In Ground
  • Pool Private: Yes
  • Spa: No

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: No
  • Total Parking Spaces: 13.00
  • Uncovered Spaces: 10.00

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Inside, Stackable, Washer Included, Dryer Included
  • Sewer: Conventional Septic
  • Trash Expense: 1108.00

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Valley, Horse Trails, Rural, Hiking, Mountainous, Foothills, Stable(s)

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Ranch, Yard, Rolling Slope, Secluded, Value In Land, Horse Property Unimproved, Lawn, Landscaped, Agricultural - Tree/Orchard, Agricultural - Vine/Vineyard, Gentle Sloping, Level with Street, Front Yard, Cul-De-Sac, Pasture
  • Lot Size Sq Ft: 111949.20
  • Lot Size Acres: 2.5700

Multi Family

  • Electric Expense: 1374.00
  • Gross Income: 86000.00
  • Gross Scheduled Income: 85800.00
  • Insurance Expense: 3600.00
  • Lot Size Area: 2.5700 Acres
  • Net Operating Income: 44000.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Operating Expense: 16430.00
  • Other Expense: 6742.00
  • Other Expense Description: prop tax
  • Rent Control: No
  • Total Expenses: 16430.00

Tax Info

  • Tax Lot: 1
  • Tax Tract Number: 1

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
05/21/2026 05/21/26 For Sale $1,740,000 -- $847 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed -- New Title Company Name
Grant Deed $236,500 Lawyers Title Sd
Interfamily Deed Transfer -- None Available
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $250,000 New Conventional
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: NDP2604925

California Regional Multiple Listing Service (CRMLS)

APN: 127-410-70

California San Diego County Vista 92084

6937 Kellyn Ln, Vista, CA

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

California Regional Multiple Listing Service (CRMLS) The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional.

Based on information from California Regional Multiple Listing Service, Inc. and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information

Nearby Homes
Amy Ali
Listing Agent
Amy Ali
Section Image
Agency West
(442) 241-0292
Your Personal Tour Guide

Ask me questions while you tour the home.