6937 Kellyn Ln Vista, CA 92084
Bonsall AreaEstimated payment $10,974/month
Highlights
- Community Stables
- Built in 2019 | Newly Remodeled
- 2.57 Acre Lot
- Horse Property Unimproved
- In Ground Pool
- Secluded Lot
About This Home
6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.
Listing Agent
Agency West Brokerage Email: amy@agencywestgroup.com License #01998195 Listed on: 05/21/2026
Property Details
Home Type
- Multi-Family
Year Built
- Built in 2019 | Newly Remodeled
Lot Details
- 2.57 Acre Lot
- No Common Walls
- Cul-De-Sac
- Rural Setting
- Landscaped
- Secluded Lot
- Level Lot
- Private Yard
- Lawn
- Front Yard
- Value in Land
Parking
- 10 Open Parking Spaces
- 3 Car Garage
Home Design
- Entry on the 1st floor
Interior Spaces
- 2,054 Sq Ft Home
- 2-Story Property
Laundry
- Laundry in unit
- Stacked Washer and Dryer
Farming
- Agricultural
- Pasture
Utilities
- No Heating
- Conventional Septic
Additional Features
- In Ground Pool
- Horse Property Unimproved
Listing and Financial Details
- Tax Lot 1
- Tax Tract Number 1
- Assessor Parcel Number 1274107000
- Seller Considering Concessions
Community Details
Overview
- No Home Owners Association
- 2 Buildings
- 2 Units
- Bonsall
- Foothills
- Mountainous Community
- Valley
Amenities
- Laundry Facilities
Recreation
- Community Stables
- Horse Trails
- Hiking Trails
Building Details
- 1 Separate Electric Meter
- 1 Separate Gas Meter
- 1 Separate Water Meter
- Electric Expense $1,374
- Insurance Expense $3,600
- Other Expense $6,742
- Trash Expense $1,108
- Water Sewer Expense $3,606
- Operating Expense $16,430
- Gross Income $86,000
- Net Operating Income $44,000
Map
Home Values in the Area
Average Home Value in this Area
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 05/21/2026 05/21/26 | For Sale | $1,740,000 | -- | $847 / Sq Ft |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: NDP2604925
APN: 127-410-70
Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional.
Based on information from California Regional Multiple Listing Service, Inc. and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
- 30181 Via Maria Elena
- 30330 Via Maria Elena
- 29828 Margale Ln
- 3024 Gopher Canyon Rd
- 29950 Robbie Ln
- 7017 Via Mariposa Sur
- 29979 Robbie Ln
- 7263 Via Mariposa Sur
- 30591 Luis Rey Heights Rd Unit 4639
- 7063 Via Mariposa Norte
- 29509 Hoxie Ranch Rd
- 1629 Wild Acres Rd
- 2533 Holly Valley Dr
- 29142 Laurel Valley Dr
- 29118 Laurel Valley Dr
- 0 Gopher Canyon Rd Unit NDP2606449
- 31675 Rancho Amigos Rd Unit 1
- 0 Twin Oaks Valley Rd
- 30809 Chateau Haut Briant
- 31515 Calle Joya
- 31598 Afton Farms Ln
- 3730 Silverleaf Ln
- 31440 Club Vista Ln
- 1328 Chariot Ct Unit One Bedroom Apartmen
- 31238 Old River Rd
- 2073 Elevado Rd
- 29695 Circle r Greens Dr Unit SI ID1546108P
- 5402 Villas Dr
- 5474 Starlight Place
- 5428 Meridian Place
- 2436 Green Hills Way
- 2436 Green Hills Way
- 29705 Nandina Dr
- 861 Hutchison St
- 2085 Warmlands Ave
- 2446 E Vista Way
- 4554 Estate Dr
- 2073 White Alder Ln
- 2112 E Vista Way
- 1733 Stormy Ln
Ask me questions while you tour the home.