$1,723,000
$97K PRICE DROP

706, 708, 800 Navidad Bryan, TX 77801

Villa West Neighborhood

Estimated payment $10,357/month

Total Views 2,456
-- Bed
-- Bath
9,600 Sq Ft
$179 Price per Sq Ft

Highlights

  • 21,400 Sq Ft lot
  • Cooling Available
  • Central Heating
  • No HOA
  • Tile Flooring
  • Privacy Fence

About This Home

$116,333 Annual NOI. 6.75% cap rate. This is a turn key investment close to campus that is fully leased through July 2026. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Every other unit is leased at $1,200/month. Annual revenue is $168,300. Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
100% occupancy. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

Listing Agent

Chase Robinson

Jerman Realty Inc License #0836527 Listed on: 07/20/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $15,633

Year Built

  • Built in 1979

Lot Details

  • 0.49 Acre Lot
  • Privacy Fence
  • Wood Fence

Parking

  • 16 Parking Spaces

Home Design

  • Quadruplex
  • Brick Exterior Construction
  • Shingle Roof
  • Vinyl Siding

Interior Spaces

  • 9,600 Sq Ft Home
  • 2-Story Property

Flooring

  • Carpet
  • Laminate
  • Tile
  • Vinyl

Laundry

  • Dryer
  • Washer

Utilities

  • Cooling Available
  • Central Heating
  • Separate Meters
  • Gas Water Heater

Community Details

  • No Home Owners Association
  • Villa West Subdivision

Listing and Financial Details

  • Legal Lot and Block 5 / 2
  • Assessor Parcel Number 375950

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$15,633

Year Built

Built in 1979

Lot Details

0

Listing Details

  • Directions: Drive north on finfeather rd, then turn left on Navidad St. Driving on Villa Maria heading west, turn left onto Navidad St.
  • Unit Levels: Two
  • Property Sub Type: Quadruplex
  • Prop. Type: Residential Income
  • Subdivision Name: Villa West
  • Year Built: 1979
  • Special Features: None

Interior Features

  • Appliances: Dryer, Gas Water Heater, Water Heater, Washer
  • Flooring: Carpet, Laminate, Tile, Vinyl
  • Furnished: Unfurnished
  • Dining Room Type: Dining Room, Family Room, Kitchen

Exterior Features

  • Construction Type: Brick, Vinyl Siding
  • Fencing: Privacy, Wood
  • Roof: Shingle

Garage/Parking

  • Parking Features: On Site
  • Total Parking Spaces: 16.0

Utilities

  • Cooling Y N: Yes
  • Heating: Central, Electric
  • Heating Yn: Yes
  • Utilities: Separate Meters

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Schools

  • Junior High Dist: Bryan

Lot Info

  • Lot Size Sq Ft: 21400.0
  • Parcel #: 375950

Multi Family

  • Number Of Units Total: 1

Tax Info

  • Tax Annual Amount: 15633.0
  • Tax Block: 2
  • Tax Lot: 5

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/19/2025 12/19/25 Price Changed $1,723,000 -5.3% $179 / Sq Ft
07/20/2025 07/20/25 For Sale $1,820,000 -- $190 / Sq Ft
Source: Bryan-College Station Regional Multiple Listing Service

Source: Bryan-College Station Regional Multiple Listing Service

MLS Number: 25008119

Bryan-College Station Regional Multiple Listing Service
Texas Brazos County Bryan 77801 Villa West

706, 708, 800 Navidad, Bryan, TX

For Sale

MultiFamily

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

Bryan-College Station Regional Multiple Listing Service IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.

Nearby Homes
Listing Agent
Chase Robinson
Section Image
Jerman Realty Inc
(903) 399-0997