$2,250,000
$38K PRICE DROP

Estimated payment $14,766/month

Total Views 1,246
16 Beds
9.5 Baths
8,270 Sq Ft
$272 Price per Sq Ft

Highlights

  • Primary Bedroom Suite
  • No HOA
  • Living Room
  • City Lights View
  • 2 Car Direct Access Garage
  • Entrance Foyer

About This Home

Rare Opportunity!! Live in an expansive, upgraded townhouse-style owner's residence while generating immediate income from five additional rental units...... The impressive owner's unit is situated at the front of the property and offers approximately 3,441 sqft of thoughtfully designed living space. Featuring 6 bedrooms, 4.5 bathrooms, a home office, and a craft/utility room at the garage level. A grand double-door entry opens to a bright, airy floor plan where the foyer seamlessly connects the living room, formal dining room, and gourmet kitchen, creating the perfect setting for both everyday living and entertaining. The beautiful kitchen features new cabinets, appliances, elegant quartz countertops, modern fixtures, recessed lighting, and a convenient breakfast counter. The approximately 400 sqft private covered deck, offers an exceptional outdoor retreat for entertaining, relaxing, gardening. The attached two-car garage with direct access includes private laundry hookups and a utility sink for convenience. The owner's residence has been extensively upgraded with new kitchen; high-end waterproof laminate flooring (2026); Two central A/C and heating systems (2025); Newer water heater; a remodeled walk-in bathroom; Recessed lighting in the living and formal dining rooms...... In addition to the owner's residence, the property includes five spacious 2-bedroom, 1-bath rental units, approximately 875 sqft each. The units are equipped with its own central AC and Heating (installed between 2018 and 2025), One assigned parking space for each unit; on-site coin-operated laundry; newer roof (2024)......
Ideally located on a well-known street in the historic Angelino Heights/Echo Park neighborhood, this property is just minutes from Downtown Los Angeles, major employment centers, restaurants, entertainment, and cultural attractions. Commuters will appreciate the convenient access to the 101, 110, 210, 2, 5, and 10 freeways, making travel throughout Southern California quick and convenient. Whether you're seeking a spacious owner-occupied residence with strong rental income or an exceptional long-term investment, this one-of-a-kind property offers an unmatched combination of size, location, and income potential...... Don't miss this rare opportunity to own an exceptional multi-family property in one of Los Angeles' most desirable historic neighborhoods!

Listing Agent

Shirley Yuan

Wetrust Realty Brokerage Phone: 626-252-0276 License #01413210 Listed on: 07/29/2026

Wetrust Realty

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1974

Lot Details

  • 9,688 Sq Ft Lot
  • Two or More Common Walls
  • Front Yard

Parking

  • 2 Car Direct Access Garage
  • 5 Open Parking Spaces
  • Parking Available
  • Assigned Parking

Home Design

  • Apartment
  • Entry on the 2nd floor

Interior Spaces

  • 8,270 Sq Ft Home
  • 3-Story Property
  • Entrance Foyer
  • Living Room
  • City Lights Views
  • Gas Range

Flooring

  • Carpet
  • Laminate
  • Concrete
  • Tile

Bedrooms and Bathrooms

  • 16 Bedrooms
  • Primary Bedroom Suite

Laundry

  • Laundry in Garage
  • Laundry Located Outside

Utilities

  • Central Air
  • Gas Water Heater

Listing and Financial Details

  • Legal Lot and Block 14 / 28
  • Tax Tract Number 1976
  • Assessor Parcel Number 5405023026
  • $1,459 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 6 Units

Amenities

  • Laundry Facilities

Building Details

  • 6 Leased Units
  • Rent Control
  • 7 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Cable TV Expense $182
  • Electric Expense $1,700
  • Fuel Expense $300
  • Gardener Expense $600
  • Insurance Expense $9,128
  • Maintenance Expense $5,896
  • Pest Control $450
  • Trash Expense $800
  • Water Sewer Expense $3,500
  • New Taxes Expense $29,000
  • Operating Expense $52,090
  • Gross Income $104,797
  • Net Operating Income $52,707

Property Details

Home Type

Multi-Family

Year Built

Built in 1974

Lot Details

9,688 Sq Ft Lot

Parking

2

Listing Details

  • Assessments: Yes
  • Property Attached: Yes
  • View: Yes
  • Water Sewer Expenses: 3500.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 5405023026
  • Year Built: 1974
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Flooring: Tile, Carpet, Laminate, Concrete
  • Appliances: Yes
  • Full Bathrooms: 9
  • Half Bathrooms: 1
  • Total Bedrooms: 16
  • Entry Level: 2
  • Levels: Multi/Split
  • Price Per Square Foot: 272.07
  • Room Type: Foyer, Living Room, Primary Suite

Exterior Features

  • View: City Lights
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Assigned, Direct Garage Access
  • Total Parking Spaces: 7.00
  • Uncovered Spaces: 5.00

Utilities

  • Laundry: Yes
  • Appliances: Gas Water Heater, Gas Range
  • Laundry Features: In Garage, Outside
  • Pest Control Expense: 450.00
  • Sewer: Public Sewer
  • Trash Expense: 800.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard
  • Lot Size Sq Ft: 9688.00
  • Lot Size Acres: 0.2224

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Cable TV Expense: 182.00
  • Electric Expense: 1700.00
  • Fuel Expense: 300.00
  • Gross Income: 104797.00
  • Gross Operating Income: 104797.00
  • Gross Scheduled Income: 102997.00
  • Insurance Expense: 9128.00
  • Laundry Income: 1800.00
  • Lot Size Area: 9688.0000 Square Feet
  • Maintenance Expense: 5896.00
  • Net Operating Income: 52707.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 52090.00
  • Rent Control: Yes
  • Total Actual Rent: 8583.09
  • Total Expenses: 52090.00

Tax Info

  • New Taxes Expense: 29000.00
  • Tax Block: 28
  • Tax Lot: 14
  • Tax Tract Number: 1976.00
  • TaxOtherAnnualAssessmentAmount: 1459.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $29,073 $2,325,600 $1,122,000 $1,203,600
2024 $5,587 $362,656 $42,991 $319,665
2023 $5,500 $355,547 $42,149 $313,398
2022 $5,288 $348,576 $41,323 $307,253
2021 $5,178 $341,742 $40,513 $301,229
2020 $5,210 $338,239 $40,098 $298,141
2019 $5,047 $331,608 $39,312 $292,296
2018 $4,895 $325,107 $38,542 $286,565
2016 $4,558 $312,486 $37,047 $275,439
2015 $4,502 $307,793 $36,491 $271,302
2014 $4,555 $301,765 $35,777 $265,988
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/17/2026 08/17/26 Price Changed $2,250,000 -1.7% $272 / Sq Ft
07/29/2026 07/29/26 For Sale $2,288,000 -- $277 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS26165098

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.