NOT LISTED FOR SALE

7595 Kickapoo Trail Yucca Valley, CA 92284

4 Beds
3 Baths
15,584 Sq Ft
54,450 Sq Ft Lot

Last Sold September 20, 2019

Last sale price $1,585,000 $102 Per Sq Ft

274 Days on Market

Highlights

  • 1.25 Acre Lot
  • Laundry Room
  • Central Heating and Cooling System

About This Home

As of September 2019

Property Highlights; 6 Units Completely Renovated.• The Improvements Include: New Appliances, Paint, Flooring, Fixtures, and A/C units. Offering Actual CAP Rate of 6.30 %, ProForma CAP Rate of 7.80 % •ProForma CAP Rate Based on Increasing Rents to Current Market Rental Rates., Offering Actual GRM of 10.34, With a ProForma GRM of 8.72, $200,000+ in Capital Improvements Completed Between 2017-2018. •The Improvements Include: New Roofing, HVAC Systems, Garage Door Replacements, Septic Tank, 6 Units Fully Rehabilitated, New Plumbing & Electrical Fixtures as Necessary. Occupied With Long Term Tenants, Conservative 7% -10% Upside in Potential Rental Income. Rental Comparables Illustrate a 98 % Occupancy Area. •Rental Survey Completed 07/03/2018, Pride Of Ownership, Absolute Turn Key, Financeable Asset. The Chelsey Court Apartment community is a true pride of ownership property, owned and operated by the same owner. Located on a large 1.25 acre lot. The property is composed of twelve 3-bedroom 2-bathroom units (1,240 sq. ft.) and one 1-bedroom 1-bathroom (700 sq. ft.). All units include: central air and heating, washer and dryer hook-ups, walk-in closets, and 1-2 car garages. The owner has invested over $200k in capital expenditures that include: a new roof, garage doors, septic tank, plumbing, new fixtures, A/C units, toilets, new appliances, and 5 completely renovated units. This asset is situated near Joshua Tree National park.

Last Agent to Sell the Property

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/15/2018

Last Buyer's Agent

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/15/2018

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1988

Lot Details

  • 1.25 Acre Lot
  • Two or More Common Walls
  • Sprinkler System
  • Density is 11-15 Units/Acre

Parking

  • 26 Car Garage
  • Parking Available
  • Two Garage Doors
  • Assigned Parking

Home Design

  • 15,584 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room

Utilities

  • Central Heating and Cooling System
  • Natural Gas Connected
  • Conventional Septic

Listing and Financial Details

  • Tax Lot 19
  • Tax Tract Number 10413
  • Assessor Parcel Number 0586171190000

Community Details

Overview

  • 2 Buildings
  • 13 Units

Amenities

  • Laundry Facilities

Building Details

  • 13 Separate Electric Meters
  • 13 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $137
  • Insurance Expense $1,918
  • Professional Management Expense $8,573
  • Trash Expense $2,432
  • Water Sewer Expense $5,421
  • New Taxes Expense $17,129
  • Operating Expense $47,598
  • Gross Income $183,000
  • Net Operating Income $124,422

Property Details

Home Type

Multi-Family

Year Built

Built in 1988

Lot Details

1.25 Acres

Parking

26

Listing Details

  • CapRate: 7.80
  • Professional Management Expense: 8573.00
  • Property Attached: Yes
  • Water Sewer Expenses: 5421.00
  • Zoning: 92/6
  • Property Type: Residential Income
  • Parcel Number: 0586171190000
  • Year Built: 1988
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 101.71

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 26.00
  • Parking: Yes
  • Parking Features: Assigned, Garage - Two Door
  • Total Parking Spaces: 26.00

Utilities

  • Utilities: Natural Gas Connected
  • Sprinklers: Yes
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Community, Inside
  • Sewer: Conventional Septic
  • Trash Expense: 2432.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre, Sprinkler System
  • Lot Size Sq Ft: 54450.00
  • Lot Size Acres: 1.2500

Multi Family

  • Average1 Bed Area: 700 Square Feet
  • Average3 Bed Area: 1240 Square Feet
  • Electric Expense: 137.28
  • Gross Income: 183000.00
  • Gross Multiplier: 8.72
  • Gross Scheduled Income: 183000.00
  • Insurance Expense: 1918.00
  • Lot Size Area: 54450.0000 Square Feet
  • Net Operating Income: 124422.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 13
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 13
  • Operating Expense: 47598.00
  • Rent Control: No
  • Total Expenses: 47598.00

Tax Info

  • New Taxes Expense: 17129.00
  • Tax Census Tract: 104.13
  • Tax Lot: 19
  • Tax Tract Number: 010413
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/20/2019 09/20/19 Sold $1,585,000 -0.6% $102 / Sq Ft
05/16/2019 05/16/19 Pending -- -- --
11/29/2018 11/29/18 Price Changed $1,595,000 -0.3% $102 / Sq Ft
08/15/2018 08/15/18 For Sale $1,600,000 +27.0% $103 / Sq Ft
08/21/2017 08/21/17 Sold $1,260,000 -15.7% $81 / Sq Ft View Prior Sale
07/19/2017 07/19/17 Pending -- -- --
07/03/2017 07/03/17 For Sale $1,495,000 0.0% $96 / Sq Ft
05/27/2017 05/27/17 Pending -- -- --
02/14/2017 02/14/17 For Sale $1,495,000 -- $96 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,744 $1,733,429 $103,896 $1,629,533
2024 $20,846 $1,699,440 $101,859 $1,597,581
2023 $20,115 $1,666,118 $99,862 $1,566,256
2022 $19,773 $1,633,449 $97,904 $1,535,545
2021 $20,177 $1,601,420 $95,984 $1,505,436
2020 $20,253 $1,585,000 $95,000 $1,490,000
2019 $18,023 $1,285,200 $76,500 $1,208,700
2018 $16,708 $1,260,000 $75,000 $1,185,000
2017 $12,182 $978,100 $100,300 $877,800
2016 $12,202 $978,100 $100,300 $877,800
2015 $12,112 $978,100 $100,300 $877,800
2014 $11,136 $889,200 $91,200 $798,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV18197971

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.