$1,625,000
PENDING

764 Eucalyptus Ave Vista, CA 92084

Estimated payment $10,249/month

Total Views 1,076
6 Beds
6 Baths
3,712 Sq Ft
$438 Price per Sq Ft

Highlights

  • 0.55 Acre Lot
  • Laundry Room
  • 1-Story Property

About This Home

Incredible Potential! Charming Oasis in the quaint town of Vista. Low rents, Immediate Upside. PLEASE NOTE THAT THE RENTS ARE DUE TO BE RAISED $100.00 FOR EACH UNIT (CALL AGENT FOR DETAILS). AT THE NEW RENT SCHEDULE, THE NEW SGI IS $113,220, NEW GRM IS 14.26, NEW CAP RATE IS 4.23 (SELF MANAGED). Large Lot. Possible future development or ADU addition (Buyer to check with the City of Vista to verify). Ample parking, six carports, numerous additional areas to park on the lot. Double pane windows, new laminate flooring, laundry room. Pitched roof. Partial Copper plumbing. Low density single story ranch style structure. Numerous trees and greenery. Buyer to cooperate with Seller’s 1031 Tax Deferred Exchange at no additional cost or liability to Buyer.

Last Listed By

Richard Karzen

RE/MAX One Brokerage Phone: 818-424-1031 License #00894182 Listed on: 01/20/2025

RE/MAX One

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1948

Lot Details

  • 0.55 Acre Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Partial Copper Plumbing

Interior Spaces

  • 3,712 Sq Ft Home
  • 1-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Parking

  • 2 Open Parking Spaces
  • 8 Parking Spaces
  • 6 Carport Spaces

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tax Lot 152
  • Tax Tract Number 2059
  • Assessor Parcel Number 1761102000
  • $161 per year additional tax assessments

Community Details

Overview

  • 6 Units
  • Vista Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,542
  • Insurance Expense $3,992
  • Trash Expense $2,279
  • Water Sewer Expense $11,066
  • Operating Expense $42,322
  • Gross Income $106,200
  • Net Operating Income $61,604

Property Details

Home Type

Multi-Family

Year Built

Built in 1948

Lot Details

0

Listing Details

  • CapRate: 3.79
  • Other Phone Description: 818-424-1031
  • Other Phone Number: 818-424-1031
  • Price Per Unit: 270833
  • Property Attached: Yes
  • Subdivision Name Other: Vista
  • Water Sewer Expenses: 11066.00
  • Zoning: R3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 1761102000
  • Year Built: 1948
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Interior Amenities: Copper Plumbing Partial
  • Stories: 1
  • Entry Location: Structure
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 437.77

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 6.00
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 2.00

Utilities

  • Utilities: Sewer Connected
  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 2279.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 23958.00
  • Lot Size Acres: 0.5500

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 2542.00
  • Gross Income: 106200.00
  • Gross Multiplier: 15.30
  • Gross Scheduled Income: 106020.00
  • Insurance Expense: 3992.00
  • Laundry Income: 110.00
  • Lot Size Area: 23958.0000 Square Feet
  • Net Operating Income: 61604.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 6
  • Operating Expense: 42321.00
  • Rent Control: No
  • Total Actual Rent: 8725.00
  • Total Expenses: 42322.00

Tax Info

  • Tax Census Tract: 196.01
  • Tax Lot: 152
  • Tax Tract Number: 2059
  • TaxOtherAnnualAssessmentAmount: 161.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
01/28/2025 01/28/25 Pending -- -- --
01/20/2025 01/20/25 For Sale $1,625,000 -- $438 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR25013563

California Regional Multiple Listing Service (CRMLS)

APN: 176-110-20-00