Estimated payment $10,249/month
Highlights
- 0.55 Acre Lot
- Laundry Room
- 1-Story Property
About This Home
Incredible Potential! Charming Oasis in the quaint town of Vista. Low rents, Immediate Upside. PLEASE NOTE THAT THE RENTS ARE DUE TO BE RAISED $100.00 FOR EACH UNIT (CALL AGENT FOR DETAILS). AT THE NEW RENT SCHEDULE, THE NEW SGI IS $113,220, NEW GRM IS 14.26, NEW CAP RATE IS 4.23 (SELF MANAGED). Large Lot. Possible future development or ADU addition (Buyer to check with the City of Vista to verify). Ample parking, six carports, numerous additional areas to park on the lot. Double pane windows, new laminate flooring, laundry room. Pitched roof. Partial Copper plumbing. Low density single story ranch style structure. Numerous trees and greenery. Buyer to cooperate with Seller’s 1031 Tax Deferred Exchange at no additional cost or liability to Buyer.
Last Listed By
RE/MAX One Brokerage Phone: 818-424-1031 License #00894182 Listed on: 01/20/2025

Property Details
Home Type
- Multi-Family
Year Built
- Built in 1948
Lot Details
- 0.55 Acre Lot
- Two or More Common Walls
- Density is up to 1 Unit/Acre
Home Design
- Apartment
- Partial Copper Plumbing
Interior Spaces
- 3,712 Sq Ft Home
- 1-Story Property
- Laundry Room
Bedrooms and Bathrooms
- 6 Bedrooms
- 6 Bathrooms
Parking
- 2 Open Parking Spaces
- 8 Parking Spaces
- 6 Carport Spaces
Outdoor Features
- Exterior Lighting
Listing and Financial Details
- Tax Lot 152
- Tax Tract Number 2059
- Assessor Parcel Number 1761102000
- $161 per year additional tax assessments
Community Details
Overview
- 6 Units
- Vista Subdivision
Amenities
- Laundry Facilities
Building Details
- 7 Separate Electric Meters
- 7 Separate Gas Meters
- 1 Separate Water Meter
- Electric Expense $2,542
- Insurance Expense $3,992
- Trash Expense $2,279
- Water Sewer Expense $11,066
- Operating Expense $42,322
- Gross Income $106,200
- Net Operating Income $61,604
Map
Home Values in the Area
Average Home Value in this Area
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
01/28/2025 01/28/25 | Pending | -- | -- | -- |
01/20/2025 01/20/25 | For Sale | $1,625,000 | -- | $438 / Sq Ft |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: SR25013563

APN: 176-110-20-00
- 764 Eucalyptus Ave
- 984 Marlin Dr
- 305 Civic Center Dr
- 1026 Eucalyptus Ave
- 1124 Alta Vista Dr
- 2424 Alta Vista Dr
- 2410 Alta Vista Dr
- 122 Ocean View Ct
- 2293 Alta Vista Dr
- 1326 Alta Vista Dr
- 714 Franklin Ln
- 1131 Vale Terrace Dr
- 231 N Citrus Ave
- 245 Ardys Place
- 1845 Alta Vista Dr
- 304 Palm Dr
- 9357 Via Del Fresno Unit Seccion Parque Real,
- 631-33 Hillside Terrace
- 820 Frances Dr
- 490 Lado de Loma Dr