$1,495,000

Estimated payment $8,860/month

6 Beds
3 Baths
2,314 Sq Ft
$646 Price per Sq Ft

About This Home

Triplex next to Santana Row // Downtown Campbell! All two-bedroom floor plans. Presenting 770 Opal Drive, a well-maintained three-unit apartment community located in the highly desirable Lynhaven neighborhood of West San Jose. Situated on a 7,200 square foot parcel and originally constructed in 1959, the property encompasses approximately 2,134 square feet and features an attractive unit mix of three spacious two-bedroom/one-bathroom residences. The property offers investors the opportunity to acquire a stable, income-producing asset in one of Silicon Valley's most supply-constrained rental markets, while benefiting from future rental growth through the repositioning of below-market rents.

Listing Agent

Jimmy Castellanos

Marcus & Millichap License #02024152 Listed on: 06/11/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • 1959

Lot Details

  • 7,405 Sq Ft Lot

Home Design

  • Triplex
  • Wood Frame Construction
  • Shingle Roof
  • Composition Roof
  • Concrete Perimeter Foundation

Interior Spaces

  • 2,314 Sq Ft Home
  • 2-Story Property

Parking

  • 1 Parking Space
  • 3 Carport Spaces

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Separate Meters
  • Individual Gas Meter

Listing and Financial Details

  • Month-to-Month Lease Term

Community Details

Overview

Building Details

  • 3 Leased Units
  • Gardener Expense $1,440
  • Insurance Expense $2,550
  • Maintenance Expense $2,250
  • Other Expense $3,675
  • Utility Expense $3,050
  • Trash Expense $1,800
  • Operating Expense $34,703
  • Gross Income $91,374

Property Details

Home Type

Multi-Family

Year Built

1959

Lot Details

7,405 Sq Ft Lot

Listing Details

  • Zoning: R3
  • Subclass: Triplex
  • Listing Class: Residential Income (2-4 Units)
  • Structure Sq Ft: 2314
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Year Built: 1959

Interior Features

  • Living Sq Ft: 2314
  • Stories: 2

Exterior Features

  • Foundation: Concrete Perimeter
  • Roof: Composition, Shingle
  • Construction Type: Wood Frame

Garage/Parking

  • Parking Spaces: 1
  • Garage Parking Features: Carport
  • Carport Min: 3

Utilities

  • Cooling System: Window / Wall Unit
  • Heating System: Wall Furnace
  • Sewer/Septic System: Sewer - Public

Schools

  • High School: 239

Lot Info

  • Lot Acres: 0.1700
  • Lot Size Area Minimum Units: Square Feet
  • Minimum Lot Size: 7200.00
  • Lot Size Area Maximum Units: Square Feet
  • Maximum Lot Size: 7200.00

Rental Info

  • Existing Lease Term(s): 1 Year Lease, Month To Month
  • Gross Rent Multiplier: 15.87
  • Number Of Leased: 3

Multi Family

  • Utilities: Individual Electric Meters, Individual Gas Meters
  • Expense Insurance: 2550
  • Expense Landscape: 1440
  • Expense Maintenance: 2250
  • Expenses Other: 3675
  • Expenses Total: 34703
  • Expenses Utility: 3050
  • Expense Trash: 1800
  • Income Annual Gross: 91374.00
  • Income Annual Rental: 93480
  • Income Gross Scheduled: 94200
  • Income Includes: Laundry
  • Income Other: 720
  • Meters: Master Water, Separate Electric, Separate Gas
  • Number Of Buildings: 1
  • Operating Expenses Include: Fee - Property Tax, Insurance, Maintenance - Repair, Services - Gardener, Services - Sewer, Services - Trash Removal, Utilities - Electric, Utilities - Water
  • Tenant Expenses: Utilities - Electric, Utilities - Gas
  • Vacancy Factor: 3

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,141 $470,834 $153,107 $317,727
2024 $9,141 $461,603 $150,105 $311,498
2023 $8,885 $452,553 $147,162 $305,391
2022 $8,807 $443,680 $144,277 $299,403
2021 $8,506 $434,982 $141,449 $293,533
2020 $8,148 $430,523 $139,999 $290,524
2019 $7,950 $422,082 $137,254 $284,828
2018 $7,717 $413,807 $134,563 $279,244
2017 $7,595 $405,694 $131,925 $273,769
2016 $7,200 $397,740 $129,339 $268,401
2015 $7,094 $391,767 $127,397 $264,370
2014 $5,640 $384,094 $124,902 $259,192
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/11/2026 06/11/26 For Sale $1,495,000 -- $646 / Sq Ft
Source: MLSListings

Source: MLSListings

MLS Number: ML82050675

MLSListings

APN: 299-43-064

Your Personal Tour Guide

Ask me questions while you tour the home.