NOT LISTED FOR SALE

7751 Scout Ave Bell Gardens, CA 90201

Estimated Value: $1,544,000 - $1,721,509

8 Beds
5 Baths
3,434 Sq Ft
$475/Sq Ft Est. Value

Last Sold April 16, 2021

Last sale price $1,380,000 $402 Per Sq Ft

Est. 18% increase in value since last sale

Current estimated payment $10,448/month

39 Days on Market

Highlights

  • Stone Countertops
  • Bay Window
  • No Interior Steps
  • No HOA
  • Laundry Room
  • Bungalow

About This Home

As of April 2021

The three detached 2/1 homes & 1/1 duplex offers amenities such as washer & dryer hookups & greenspace. Three of the units have been outstanding remodels new windows kitchen cabinets etc. The property offers cash flow at asking price on actual numbers & has upside too! Sellers have issued 30-day rent increases to tenants effective 4/24/2021. Achieve over a 5% cap rate w/Market rents. Owners are 1031 exchanging and want a solid buyer who can demonstrate they can close and show proof of funds and pre-qualification letter with schedule of real estate they own. Property has open parking in front and rear. Approx. 8 spaces. New upgraded electrical panel with permits for $30,000. There is space for an ADU too, buyer to confirm.

Location Overview:

Bell Gardens is in zip code 90201 and is east of the 710 & Firestone exit near Downey. There is a large park nearby on Ira Ave. and many businesses in the area.

Property Highlights:

> Property is over 4.5% cap rate 13.2 GRM
> Market Rents projection for 5.5% cap rate & only 12.25 GRM
> 5 units 3 2/1 homes detached with privacy & greenspace 2 1/1 duplex
> Remodeled with washer & dryer hookups, 3 units with new kitchen cabinets, quartz counters, faux wood blinds, new paint, & recessed lighting etc.
> Cash flows well with rents still below market
> 8 Parking & space for ADU (check with city).
> Easy to finance operating history
> Professionally Management will stay with new owners purchase
> All Tenants Paying the Rent

Last Agent to Sell the Property

Bill Mulkey

TR Wealth Management Inc. License #00986020 Listed on: 01/18/2021

Last Buyer's Agent

Bill Mulkey

TR Wealth Management Inc. License #00986020 Listed on: 01/18/2021

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $21,401

Year Built

  • Built in 1955

Lot Details

  • 9,615 Sq Ft Lot
  • Property fronts an alley
  • Two or More Common Walls
  • Chain Link Fence
  • Fence is in average condition
  • Landscaped
  • Density is up to 1 Unit/Acre

Home Design

  • Bungalow
  • Apartment
  • Frame Construction
  • Shingle Roof
  • Common Roof
  • Partial Copper Plumbing
  • Stucco

Interior Spaces

  • 3,434 Sq Ft Home
  • 1-Story Property
  • Ceiling Fan
  • Bay Window
  • Vinyl Flooring

Kitchen

  • Gas Oven
  • Gas Cooktop
  • Stone Countertops

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Kitchen

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 8 Open Parking Spaces
  • 8 Parking Spaces
  • Parking Available
  • Assigned Parking

Accessible Home Design

  • No Interior Steps
  • Accessible Parking

Utilities

  • Heating System Uses Natural Gas
  • Wall Furnace
  • 220 Volts
  • Natural Gas Connected
  • Gas Water Heater

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Legal Lot and Block 27 / 1
  • Tax Tract Number 10948
  • Assessor Parcel Number 6228022033

Community Details

Overview

  • No Home Owners Association
  • 4 Buildings
  • 5 Units

Building Details

  • 5 Leased Units
  • Rent Control
  • 6 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $2,232
  • Maintenance Expense $5,145
  • Professional Management Expense $6,282
  • Trash Expense $540
  • Water Sewer Expense $4,142
  • New Taxes Expense $18,850
  • Operating Expense $38,391
  • Gross Income $8,995
  • Net Operating Income $66,311

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$21,401

Year Built

Built in 1955

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 4.57
  • Price Per Unit: 290000
  • Professional Management Expense: 6282.00
  • Property Attached: Yes
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Alley Paved, Maintained, Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • View: No
  • Water Sewer Expenses: 4142.00
  • Zoning: BGR3PD*
  • Architectural Style: Bungalow
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 6228022033
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Copper Plumbing Partial, Stone Counters
  • Stories: 1
  • Entry Location: ground
  • Common Walls: 2+ Common Walls
  • Flooring: Vinyl
  • Accessibility Features: No Interior Steps, Parking, See Remarks
  • Appliances: Yes
  • Levels: One
  • Price Per Square Foot: 401.86
  • Room Type: All Bedrooms Down
  • Window Features: Bay Window(s)

Exterior Features

  • Fence: Yes
  • Fencing: Average Condition, Chain Link, Fair Condition, Poor Condition
  • Pool Private: No
  • Roof: Common Roof, Shingle
  • Spa: No
  • Construction Materials: Frame, Stucco

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 8.00

Utilities

  • Utilities: Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Range, Gas Cooktop, Gas Water Heater
  • Electric: 220 Volts
  • Heating Type: Wall Furnace, Natural Gas
  • Laundry Features: In Kitchen
  • Sewer: Public Sewer
  • Trash Expense: 540.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, Landscaped
  • Lot Size Sq Ft: 9615.00
  • Lot Size Acres: 0.2207

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average1 Bed Area: 450 Square Feet
  • Average2 Bed Area: 700 Square Feet
  • Gross Income: 8995.00
  • Gross Multiplier: 13.43
  • Gross Operating Income: 104702.00
  • Gross Scheduled Income: 107940.00
  • Gross Spendable Income: 10737.00
  • Insurance Expense: 2232.00
  • Lot Size Area: 9615.0000 Square Feet
  • Maintenance Expense: 5145.00
  • Net Operating Income: 66311.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 5
  • Number Wall A C: 2
  • Number With Disposal: 5
  • Number With Range: 5
  • Operating Expense: 38391.00
  • Operating Expense Percent: 35.50
  • Rent Control: Yes
  • Total Actual Rent: 8995.00
  • Total Expenses: 38391.00
  • Vacancy Allowance: 3238
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 18850.00
  • Tax Block: 1
  • Tax Census Tract: 5342.03
  • Tax Lot: 27
  • Tax Tract Number: 10948

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 18, 2021
Closed on
Apr 13, 2021
Sold by
Lwfm Scout Lp
Bought by
Harper Henry James and The Harper Living Trust
Seller's Agent
Bill Mulkey
TR Wealth Management Inc.
Buyer's Agent
Bill Mulkey
TR Wealth Management Inc.
List Price
$1,450,000
Sold Price
$1,380,000
Premium/Discount to List
-$70,000
-4.83%
Current Estimated Value
$1,632,755

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$252,755
Avg. Annual Appreciation
2.40%

Purchase Details

Closed on
Apr 14, 2020
Sold by
Lwfm Scout L P
Bought by
Lwfm Scout Lp

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$670,000
Interest Rate
3.6%
Mortgage Type
Commercial

Purchase Details

Listed on
Sep 5, 2018
Closed on
Oct 26, 2018
Sold by
Bv And G Rental Properites Llc
Bought by
Lwfm Scout Lp
Seller's Agent
Greg Engel
The Agency
Buyer's Agent
Jose Delgado
List Price
$1,350,000
Sold Price
$769,000
Premium/Discount to List
-$581,000
-43.04%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
10.87%
Original Mortgage
$499,000
Interest Rate
4.9%
Mortgage Type
Commercial

Purchase Details

Closed on
Oct 19, 2006
Sold by
San Filippo Grace and San Filippo Vincent
Bought by
V & G Rental Properties Llc

Purchase Details

Closed on
Feb 4, 1997
Sold by
San Filippo Vincent and San Filippo Grace
Bought by
Sanfilippo Vincent and Sanfilippo Grace
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Harper Henry James $1,380,000 Fidelity National Title Co
Lwfm Scout Lp -- Fidelity National Title Co
Lwfm Scout Lp $769,000 Stewart Title Company
V & G Rental Properties Llc -- None Available
San Filippo Grace -- None Available
Sanfilippo Vincent -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Lwfm Scout Lp $670,000
Previous Owner Lwfm Scout Lp $499,000
Previous Owner Lwfm Scout Lp $499,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/16/2021 04/16/21 Sold $1,380,000 -4.8% $402 / Sq Ft
02/26/2021 02/26/21 Pending -- -- --
01/18/2021 01/18/21 For Sale $1,450,000 +88.6% $422 / Sq Ft
12/20/2018 12/20/18 Sold $769,000 -22.9% $224 / Sq Ft
10/29/2018 10/29/18 Pending -- -- --
10/08/2018 10/08/18 Price Changed $998,000 -26.1% $291 / Sq Ft
09/05/2018 09/05/18 For Sale $1,350,000 -- $393 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,401 $1,493,754 $649,458 $844,296
2024 $21,401 $1,464,466 $636,724 $827,742
2023 $20,684 $1,435,752 $624,240 $811,512
2022 $19,612 $1,407,600 $612,000 $795,600
2021 $12,309 $792,505 $360,698 $431,807
2020 $12,141 $784,900 $357,000 $427,900
2019 $11,973 $769,520 $350,000 $419,520
2018 $6,146 $281,659 $89,246 $192,413
2016 $5,839 $270,225 $85,782 $184,443
2015 $5,591 $266,167 $84,494 $181,673
2014 $5,278 $260,954 $82,839 $178,115
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB21008900

California Regional Multiple Listing Service (CRMLS)

APN: 6228-022-033