$550,000
OPEN SAT 10AM - 11AM

8005 Rothington Rd Unit 5157T Dallas, TX 75227

Buckner Terrace Neighborhood

Estimated payment $3,817/month

Total Views 115
8 Beds
8 Baths
4,084 Sq Ft
$135 Price per Sq Ft

Highlights

  • 4 Fireplaces
  • Interior Lot
  • Central Heating and Cooling System
  • Covered Patio or Porch
  • Luxury Vinyl Plank Tile Flooring
  • High Speed Internet

About This Home

Showing window Saturday December 13th from 10 AM to 11 AM. Final and best offers due Monday at 12 PM. Well maintained quadplex in a strong rental pocket offering instant equity and clear upside for the next owner. All four units, 51, 53, 55 and 57, feature a two story layout with a living room, fireplace, wet bar, kitchen, dining area, half bath and laundry connections on the first level. Upstairs includes two bedrooms and a full bathroom. Interiors have updated paint and wood style vinyl plank flooring that holds up well to tenant traffic. This property sits within a federally designated Opportunity Zone which offers a strategic long term tax advantage. Each unit is individually metered and tenants pay all their own utilities. There is no HOA and no shared dumpster cost which keeps operating expenses very low. The location continues to attract reliable renter demand with convenient access to major commuting routes and area employment. Unit 55 is currently leased at 1300 per month. Market rents support 1300 to 1400 per month which provides immediate room for income growth as the remaining units are leased and stabilized. The property is clean and ready for the next owner to step in, finish leasing, and allow the equity and cash flow to follow. A straightforward value add opportunity with strong fundamentals and minimal heavy lifting.

Listing Agent

Jacob Stevenson

Compass RE Texas, LLC. Brokerage Phone: 469-367-2655 License #0706671 Listed on: 12/08/2025

Compass RE Texas, LLC.

Open House Schedule

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $11,185

Year Built

  • Built in 1983

Lot Details

  • 0.28 Acre Lot
  • Interior Lot

Parking

  • Assigned Parking

Home Design

  • Quadruplex
  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 2-Story Property
  • Wired For Sound
  • 4 Fireplaces
  • Fireplace Features Masonry
  • Luxury Vinyl Plank Tile Flooring

Kitchen

  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 8 Bedrooms

Outdoor Features

  • Covered Patio or Porch

Schools

  • Frank Guzick Elementary School
  • Skyline High School

Utilities

  • Central Heating and Cooling System
  • High Speed Internet
  • Cable TV Available

Listing and Financial Details

  • Legal Lot and Block 1 / 16127
  • Assessor Parcel Number 00612700010010700

Community Details

Overview

  • 4 Units
  • 4,084 Sq Ft Building
  • Buckner Terrace Apts 02 Subdivision

Building Details

  • Gross Income $62,830
  • Net Operating Income $44,986

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$11,185

Year Built

Built in 1983

Lot Details

0

Listing Details

  • OWNERNAME: See Tax Records
  • Property Type: Residential Income
  • Property Sub Type: Quadruplex
  • Unit Levels: Two
  • Year Built Details: Preowned
  • Attribution Contact: 469-367-2655
  • CapRate: 8.18
  • Co List Office Mls Id: CMPS01
  • HumanModifiedYN: No
  • UniversalParcelId: urn:reso:upi:2.0:US:48113:00612700010010700
  • Special Features: 4097
  • Year Built: 1983

Interior Features

  • Fireplace Features: Masonry
  • Interior Amenities: High Speed Internet, Cable TV, Wired for Sound
  • Flooring: Luxury Vinyl Plank
  • Appliances: Dishwasher, Disposal, Refrigerator
  • Fireplaces: 4

Beds/Baths

  • Full Bathrooms: 4
  • Half Bathrooms: 4
  • Total Bedrooms: 8

Exterior Features

  • Foundation: Slab
  • Roof: Composition
  • Construction Materials: Brick
  • Pool Features: None
  • Waterfront: No
  • Patio And Porch Features: Covered

Garage/Parking

  • Cooling System: Central Air
  • Parking Features: Assigned
  • Attached Garage YN: No
  • GarageYN: No

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Sewer Available, Water Available, Cable Available
  • Heating Yn: Yes

Schools

  • Elementary School: Frank Guzick
  • High School: Skyline
  • Junior High Dist: Dallas ISD

Lot Info

  • Lot Features: Interior Lot
  • Lot Size Units: Acres
  • Lot Size Area: 0.278
  • Parcel Number: 00612700010010700
  • Lot Size Acres: 0.278
  • Lot Size Sq Ft: 12109.68

Building Info

  • Year Built: 1983
  • Units Total: 4

Multi Family

  • Insurance Expense: 4256.0
  • Annual Gross Income: 62830.0
  • Property Net Operating Income: 44986.0

Tax Info

  • TaxBlock: 16127
  • Tax Lot: 1
  • Tax Annual Amount: 11185.0

MLS Schools

  • MiddleOrJuniorSchool: H.W. Lang

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/08/2025 12/08/25 For Sale $550,000 +0.2% $135 / Sq Ft
08/08/2023 08/08/23 Sold -- -- -- View Prior Sale
07/12/2023 07/12/23 Pending -- -- --
07/06/2023 07/06/23 For Sale $549,000 0.0% $134 / Sq Ft
06/22/2023 06/22/23 Pending -- -- --
06/19/2023 06/19/23 For Sale $549,000 0.0% $134 / Sq Ft
06/11/2023 06/11/23 Pending -- -- --
06/02/2023 06/02/23 For Sale $549,000 0.0% $134 / Sq Ft
06/10/2022 06/10/22 Rented $1,100 0.0% --
06/02/2022 06/02/22 For Rent $1,100 -- --
Source: North Texas Real Estate Information Systems (NTREIS)

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21128152

North Texas Real Estate Information Systems (NTREIS)

APN: 00-61270-001-001-07-00