NOT LISTED FOR SALE

8127 Stewart And Gray Rd Downey, CA 90241

6 Beds
6 Baths
10,929 Sq Ft
0.45 Acres

Last Sold October 31, 2022

Last sale price $4,400,000 $403 Per Sq Ft

117 Days on Market

Highlights

  • 0.45 Acre Lot
  • Laundry Room
  • Rectangular Lot
  • Warren High School Rated A-

About This Home

As of October 2022

We are pleased to present Downey Palms, a 16-unit apartment community, located in Downey, CA. At a 4% CAP rate on current income, and with approximately 30% upside on rents, this property is priced under recent & relevant sales comps. The building is composed of a studio, 1-bedrooms (13), a 2-bedroom, and a large 3-bedroom 2.5-bath. The units feature A/C wall units, ceiling fans, laminate wood floors (some units), and gas cooking. The property presents a leased laundry facility, a combination of tuck under and open parking, a partially replaced roof, individual gas and electric meters, and copper plumbing. With approximately 35% upside in rental income, an investor will achieve well-over a 5% cap rate once they stabilize the asset.

Last Agent to Sell the Property

Chris Keramati

Triqor Group License #01702116 Listed on: 05/04/2022

Last Buyer's Agent

Chris Keramati

Triqor Group License #01702116 Listed on: 05/04/2022

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 0.45 Acre Lot
  • Two or More Common Walls
  • Rectangular Lot

Parking

  • 19 Parking Spaces

Home Design

  • 10,929 Sq Ft Home
  • Apartment

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry Room

Listing and Financial Details

  • Assessor Parcel Number 6255019003
  • $3,642 per year additional tax assessments

Community Details

Building Details

  • Rent Control
  • 16 Separate Electric Meters
  • Operating Expense $101,126
  • Gross Income $286,644
  • Net Operating Income $176,918

Additional Features

  • 16 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Listing Details

  • CapRate: 4.00
  • Price Per Unit: 278438
  • Property Attached: Yes
  • Zoning: DOR3-P*
  • Property Type: Residential Income
  • Parcel Number: 6255019003
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 402.60

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 19.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 19469.00
  • Lot Size Acres: 0.4469

Multi Family

  • Gross Income: 286644.00
  • Gross Scheduled Income: 286644.00
  • Lot Size Area: 19469.0000 Square Feet
  • Net Operating Income: 176918.00
  • Number Of Separate Electric Meters: 16
  • Number Of Units Total: 16
  • Operating Expense: 101126.00
  • Rent Control: Yes
  • Total Expenses: 101126.00

Tax Info

  • Tax Census Tract: 5513.00
  • TaxOtherAnnualAssessmentAmount: 3642.00

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
10/31/2022 10/31/22 Sold $4,400,000 -1.2% $403 / Sq Ft
08/29/2022 08/29/22 Pending -- -- --
07/25/2022 07/25/22 Price Changed $4,455,000 0.0% $408 / Sq Ft
07/25/2022 07/25/22 For Sale $4,455,000 -3.2% $408 / Sq Ft
06/16/2022 06/16/22 Pending -- -- --
05/04/2022 05/04/22 For Sale $4,600,000 -- $421 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22093167

California Regional Multiple Listing Service (CRMLS)

APN: 6255-019-003