82-84 Chittenden Ave Columbus, OH 43201
Estimated payment $10,430/month
About This Home
8-unit apartment building at Ohio State. 6 studios, 1 5BR, 1 4BR. 200k+revenue per year, 160k NOI. Fully rented (through Aug 2026/2027) & cash-flowing, newly Remodeled w/ high end finishes, parking lot with 10 lined spots, Dual basement for laundry + maintenance/storage room. Appraised at 1.6M in Feb 2024, have made $150k of improvements since then. Cap rate of 10.08%. Willing to do drop & swap/ partial owner finance. Current note ~780k, ~6400/mo payment, 7.2%, 19 years left. Gross Revenue/mo $16,950. Net profit/mo $6690. $80k profit/year. Perfect place to roll a 1031 exchange into & continue cash flowing. Rent Roll + Financials etc. at the link in A2A.
See A2A remarks.
Property Details
Home Type
- Multi-Family
Year Built
- Built in 1900
Lot Details
- 6,098 Sq Ft Lot
Home Design
- 3,948 Sq Ft Home
Utilities
- Central Air
- Hot Water Heating System
Community Details
- 8 Units
Listing and Financial Details
- Assessor Parcel Number 010-039685-00
Map
Home Values in the Area
Average Home Value in this Area
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
04/11/2025 04/11/25 | Price Changed | $1,599,000 | -5.9% | $405 / Sq Ft |
03/14/2025 03/14/25 | For Sale | $1,700,000 | +161.5% | $431 / Sq Ft |
02/28/2023 02/28/23 | Sold | $650,000 | 0.0% | $165 / Sq Ft |
01/05/2023 01/05/23 | Price Changed | $650,000 | -10.3% | $165 / Sq Ft |
11/16/2022 11/16/22 | For Sale | $725,000 | 0.0% | $184 / Sq Ft |
11/09/2022 11/09/22 | Pending | -- | -- | -- |
10/18/2022 10/18/22 | For Sale | $725,000 | -- | $184 / Sq Ft |
Source: Columbus and Central Ohio Regional MLS
MLS Number: 225007755

- 1777 Summit St
- 1410 Indianola Ave
- 1404 Indianola Ave
- 49 Euclid Ave
- 1444 Hamlet St Unit 446
- 306-308 E 11th Ave Unit 306-308
- 1438-1440 Hunter Ave
- 1411 N 5th St
- 396 E 12th Ave
- 391-393 Chittenden Ave
- 1342 Hamlet St Unit 344
- 93 King Ave Unit 95
- 1429 N 6th St Unit 431
- 1476 N 6th St
- 126 E 6th Ave Unit 26
- 1438 N 6th St Unit 440
- 433 E 13th Ave
- 431 E 14th Ave Unit 433
- 1276 N High St Unit 206
- 1276 N High St Unit 402
- 161-163 Chittenden Ave
- 163 Chittenden Ave Unit House
- 76 E 9th Ave
- 1639 Summit St
- 41 E 9th Ave
- 1525-1541 N High St
- 1494 N High St
- 1680 Summit St
- 245 E 13th Ave
- 269 E 13th Ave
- 269 E 13th Ave
- 266 Chittenden Ave
- 1751 Summit St Unit A
- 1475 N High St
- 304 E 13th Ave
- 313-315 Chittenden Ave
- 50 E 7th Ave
- 1392 Summit St
- 338 Chittenden Ave
- 305 E 11th Ave