$3,200,000

Estimated payment $19,623/month

Total Views 846
38 Beds
7 Baths
17,706 Sq Ft
$181 Price per Sq Ft

Highlights

  • Property is near public transit
  • Shops
  • Level Lot

About This Home

This 41-unit mixed-use building consists of (3) commercial units and (38) SRO (single room occupancy) units. The property sits on 0.16 acres with 17,706 SF of living area in 24,502 gross square feet. This asset is well-maintained, featuring a new roof, a new heating system, and a state-of-the-art security system. All upgrades to the building have been completed in the past 3 years. The property is well-positioned on the south side of Lawrence and provides direct access to Boston via Interstates 93 and 495, MA Route 28, and The Lawrence Train Station with service on the MBTA’s Haverhill Line (0.6 miles). The property is walkable to local retail establishments, eateries, grocery stores, and parks. The cap rate upon acquisition is 9.30%.

Listing Agent

Brad Carlson

New England Realty Advisors LLC Listed on: 08/21/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $26,240

Year Built

  • Built in 1900

Lot Details

  • 6,995 Sq Ft Lot
  • Level Lot

Parking

  • Off-Street Parking

Home Design

  • Brick Exterior Construction
  • Brick Foundation
  • Rubber Roof

Interior Spaces

  • 17,706 Sq Ft Home
  • Property has 1 Level
  • Unfinished Basement

Bedrooms and Bathrooms

  • 38 Bedrooms

Location

  • Property is near public transit

Listing and Financial Details

  • Assessor Parcel Number 4205642

Community Details

Building Details

  • Insurance Expense $27,277
  • Water Sewer Expense $6,295
  • Operating Expense $163,582
  • Net Operating Income $297,733

Additional Features

  • 41 Units
  • Shops

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$26,240

Year Built

Built in 1900

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5+ Family - Rooming House
  • Year Built: 1900
  • Levels: 3
  • Buyer Agency: 1
  • Buyer Agency Type: %
  • Sub Agent Compensation: 1
  • Sub Agency Type: %
  • Year Built Details: Actual,Approximate
  • Compensation Based On: Gross/Full Sale Price
  • APOD AVAILABLE: Yes
  • Special Features: None
  • Stories: 3

Interior Features

  • Fireplace YN: No
  • Total Bedrooms: 38
  • Full Bathrooms: 4
  • Half Bathrooms: 3
  • Total Bathrooms: 7
  • Total Bathrooms: 5.5
  • Basement: Unfinished
  • Above Grade Finished Sq Ft: 17706
  • Living Area: 17706
  • Spa YN: No
  • Stories Total: 3
  • MAIN LO: AN8612
  • LIST PRICE PER Sq Ft: 180.73
  • PRICE PER Sq Ft: 180.73

Exterior Features

  • Construction Materials: Brick
  • Foundation Details: Brick/Mortar
  • Home Warranty YN: No
  • Roof: Rubber
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Parking Features: Off Street

Utilities

  • Sewer: Public Sewer
  • Water Source: Public
  • Hot Water: Natural Gas

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping
  • Senior Community YN: No

Fee Information

  • Water Sewer Expenses: 6295

Lot Info

  • Parcel Number: 4205642
  • Zoning: B2
  • Farm Land Area Units: Square Feet
  • Lot Features: Level
  • Lot Size Acres: 0.16
  • Lot Size Area: 0.16
  • Lot Size Sq Ft: 6995
  • Lot Size Units: Acres
  • PAGE: 0000

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 26240
  • Tax Book Number: 128285

Multi Family

  • Gross Income: 493500
  • Insurance Expense: 27277
  • Net Operating Income: 297733
  • Number Of Units Total: 41
  • Operating Expense: 163582
  • Total Actual Rent: 2000
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 2: 1
  • LEASE 2: N
  • LEASE 1: N
  • FLRS 1: 2
  • FLRS 2: 3

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 -- $2,342,400 $186,400 $2,156,000
2024 -- $2,327,500 $147,100 $2,180,400
2023 $0 $2,021,900 $122,700 $1,899,200
2022 $0 $1,132,300 $111,900 $1,020,400
2021 $0 $959,800 $111,900 $847,900
2020 $0 $943,800 $103,800 $840,000
2019 $0 $775,200 $110,200 $665,000
2018 $0 $704,000 $99,800 $604,200
2017 $0 $668,900 $91,100 $577,800
2016 -- $628,600 $86,400 $542,200
2015 -- $628,600 $86,400 $542,200
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/21/2025 08/21/25 For Sale $3,200,000 -- $181 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Purchase History

Date Type Sale Price Title Company
Land Court Massachusetts -- --
Land Court Massachusetts -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $2,200,000 Stand Alone Refi Refinance Of Original Loan
Closed $800,000 Stand Alone Refi Refinance Of Original Loan
Closed $1,900,000 Commercial
Closed $1,537,500 Stand Alone Refi Refinance Of Original Loan
Previous Owner $330,000 Commercial
Previous Owner $515,000 Commercial
Closed $0 Commercial
Source: Public Records

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73420964

MLS Property Information Network (MLS PIN)

APN: LAWR-000121-000000-000043