820 Ash St Burleson, TX 76028
Estimated payment $2,620/month
Highlights
- Front Porch
- Double Vanity
- Ceramic Tile Flooring
- Eat-In Kitchen
- Walk-In Closet
- 1-Story Property
About This Home
100% Occupied Duplex with Immediate Positive Cash Flow. Excellent investment and cash flow opportunity to acquire a remodeled, full duplex with both units leased. Remodel completed in 2019 and very well maintained by current owners. Property is ready as is with paying tenants in place. Each Unit is approximately 1,077sqft and features 2 Bedrooms, 1 Bathroom, modern ceramic floor tile throughout, double vanity, updated mirrors and lighting, walk in closets with double closet in primary bedroom, ceiling fans, updated kitchen with tile backsplash, refrigerators, separate utility room with built in cabinets, rear parking covered and uncovered, front porch, large parking and open area in back with side yard, and more. Additional cash flow and net income opportunities by reducing covered expenses. Existing monthly leases are for $1,550 which currently includes the landlord paying for mowing and water expenses. This growing area and property sees high demand for living and tenant inquiries. Minutes from the highway, groceries, restaurants, entertainment, and schools. Both sides are tenant occupied full time. Please contact agent for scheduling showing appointments.
Listing Agent
DFW Real Estate Group Brokerage Phone: 817-455-6075 License #0571709 Listed on: 12/12/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $6,419
Year Built
- Built in 1978
Lot Details
- 9,496 Sq Ft Lot
- Dog Run
- Wood Fence
- Chain Link Fence
- Few Trees
Home Design
- Duplex
- Brick Exterior Construction
- Slab Foundation
- Composition Roof
Interior Spaces
- 1-Story Property
- Ceiling Fan
- Window Treatments
- Ceramic Tile Flooring
- Fire and Smoke Detector
Kitchen
- Eat-In Kitchen
- Electric Cooktop
- Dishwasher
Bedrooms and Bathrooms
- 4 Bedrooms
- Walk-In Closet
- 2 Full Bathrooms
- Double Vanity
Parking
- 2 Attached Carport Spaces
- Driveway
- On-Street Parking
Outdoor Features
- Rain Gutters
- Front Porch
Schools
- Norwood Elementary School
- Kerr Middle School
- Burleson Centennial High School
Utilities
- Central Heating and Cooling System
- Electric Water Heater
- High Speed Internet
- Cable TV Available
Listing and Financial Details
- Legal Lot and Block 2 / 24
- Assessor Parcel Number 126264702715
Community Details
Overview
- 2 Units
- 2,174 Sq Ft Building
- Gardens Subdivision
Building Details
- Gross Income $37,200
- Net Operating Income $23,390
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $5,589 | $271,261 | $35,000 | $236,261 |
| 2024 | $5,589 | $243,299 | $0 | $0 |
| 2023 | $4,613 | $202,749 | $35,000 | $167,749 |
| 2022 | $5,401 | $214,732 | $35,000 | $179,732 |
| 2021 | $5,350 | $205,717 | $34,000 | $171,717 |
| 2020 | $5,582 | $205,717 | $34,000 | $171,717 |
| 2019 | $5,781 | $200,947 | $34,000 | $166,947 |
| 2018 | $5,266 | $183,045 | $28,500 | $154,545 |
| 2017 | $4,193 | $153,328 | $26,000 | $127,328 |
| 2016 | $3,597 | $131,547 | $18,500 | $113,047 |
| 2015 | $2,902 | $106,958 | $18,500 | $88,458 |
| 2014 | $2,902 | $106,490 | $18,500 | $87,990 |
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 12/12/2025 12/12/25 | For Sale | $399,000 | -- | $184 / Sq Ft |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Vendors Lien | -- | None Available | |
| Vendors Lien | -- | Fatco |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $185,500 | Construction | |
| Previous Owner | $92,000 | New Conventional |
Source: North Texas Real Estate Information Systems (NTREIS)
MLS Number: 21128584
APN: 126-2647-02715
- 2420 Wilshire Blvd
- 721 Lisa St
- 125 NW Jill Ann Dr
- 201 NW Jayellen Ave
- 214 NW Jill Ann Dr
- 1006 Darren Dr
- 1008 Miles Ave
- 712 Sue Ann Ln
- 660 Pleasant Manor Ave
- 1148 Darren Dr
- 329 Linda Dr
- 317 Boulder Ct
- 341 SW Dian St
- 409 Nathan St
- 647 Evelyn Ln
- 401 Barbara Jean Ln
- 650 Deborah Ct
- 515 Lynnewood Ave
- 637 Kagen Ct
- 650 Tena Ct
- 144 Meador Ln
- 141 NW Jayellen Ave
- 745 W Hidden Creek Pkwy
- 144 NW Suzanne Terrace
- 228 Lester St
- 1101 Darren Dr
- 1029 Matthew St
- 514 SE Gardens Blvd
- 155 Elk Dr
- 921 Willow Cir S
- 441 SW Thomas St Unit B
- 425 SW Thomas St Unit B
- 400 SW Gordon St
- 408 Reagan Ln
- 285 SE John Jones Dr
- 357 NW Newton Dr Unit Apartment 14
- 800 Nicole Dr
- 321 SW Thomas St
- 357 NW Newton Dr
- 621 Marybeth Dr