$399,000

820 Ash St Burleson, TX 76028

Estimated payment $2,620/month

Total Views 1,265
4 Beds
2 Baths
2,174 Sq Ft
$184 Price per Sq Ft

Highlights

  • Front Porch
  • Double Vanity
  • Ceramic Tile Flooring
  • Eat-In Kitchen
  • Walk-In Closet
  • 1-Story Property

About This Home

100% Occupied Duplex with Immediate Positive Cash Flow. Excellent investment and cash flow opportunity to acquire a remodeled, full duplex with both units leased. Remodel completed in 2019 and very well maintained by current owners. Property is ready as is with paying tenants in place. Each Unit is approximately 1,077sqft and features 2 Bedrooms, 1 Bathroom, modern ceramic floor tile throughout, double vanity, updated mirrors and lighting, walk in closets with double closet in primary bedroom, ceiling fans, updated kitchen with tile backsplash, refrigerators, separate utility room with built in cabinets, rear parking covered and uncovered, front porch, large parking and open area in back with side yard, and more. Additional cash flow and net income opportunities by reducing covered expenses. Existing monthly leases are for $1,550 which currently includes the landlord paying for mowing and water expenses. This growing area and property sees high demand for living and tenant inquiries. Minutes from the highway, groceries, restaurants, entertainment, and schools. Both sides are tenant occupied full time. Please contact agent for scheduling showing appointments.

Listing Agent

Lucas Sawyer

DFW Real Estate Group Brokerage Phone: 817-455-6075 License #0571709 Listed on: 12/12/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,419

Year Built

  • Built in 1978

Lot Details

  • 9,496 Sq Ft Lot
  • Dog Run
  • Wood Fence
  • Chain Link Fence
  • Few Trees

Home Design

  • Duplex
  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 1-Story Property
  • Ceiling Fan
  • Window Treatments
  • Ceramic Tile Flooring
  • Fire and Smoke Detector

Kitchen

  • Eat-In Kitchen
  • Electric Cooktop
  • Dishwasher

Bedrooms and Bathrooms

  • 4 Bedrooms
  • Walk-In Closet
  • 2 Full Bathrooms
  • Double Vanity

Parking

  • 2 Attached Carport Spaces
  • Driveway
  • On-Street Parking

Outdoor Features

  • Rain Gutters
  • Front Porch

Schools

  • Norwood Elementary School
  • Kerr Middle School
  • Burleson Centennial High School

Utilities

  • Central Heating and Cooling System
  • Electric Water Heater
  • High Speed Internet
  • Cable TV Available

Listing and Financial Details

  • Legal Lot and Block 2 / 24
  • Assessor Parcel Number 126264702715

Community Details

Overview

  • 2 Units
  • 2,174 Sq Ft Building
  • Gardens Subdivision

Building Details

  • Gross Income $37,200
  • Net Operating Income $23,390

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,419

Year Built

Built in 1978

Lot Details

0

Listing Details

  • OWNERNAME: of record
  • Property Type: Residential Income
  • Property Sub Type: Duplex
  • Unit Levels: One
  • Security: Smoke Detector(s)
  • Year Built Details: Preowned
  • Attribution Contact: 817-455-6075
  • CapRate: 5.86
  • Co List Office Mls Id: LAST01
  • HumanModifiedYN: No
  • UniversalParcelId: urn:reso:upi:2.0:US:48251:126264702715
  • Special Features: VirtualTour
  • Year Built: 1978

Interior Features

  • Windows: Window Coverings
  • Interior Amenities: Double Vanity, Eat-in Kitchen, High Speed Internet, Cable TV, Walk-In Closet(s)
  • Flooring: Ceramic Tile
  • Appliances: Dishwasher, Electric Cooktop, Electric Range, Electric Water Heater, Refrigerator
  • Basement YN: No

Beds/Baths

  • Full Bathrooms: 2
  • Total Bedrooms: 4

Exterior Features

  • Foundation: Slab
  • Community Features: Curbs
  • Fencing: Chain Link, Wood
  • Roof: Composition
  • Construction Materials: Brick
  • Exterior Features: Dog Run, Rain Gutters
  • Pool Features: None
  • Waterfront: No
  • Patio And Porch Features: Front Porch

Garage/Parking

  • Cooling System: Central Air, Ceiling Fan(s), Electric
  • Carport Spaces: 2.0
  • Total Covered Spaces: 2.0
  • Parking Features: Attached Carport, Concrete, Driveway, On Street
  • Attached Garage YN: No
  • GarageYN: No

Utilities

  • Sewer: Public Sewer
  • Heating: Central, Electric
  • Utilities: Electricity Connected, Sewer Available, Separate Meters, Water Available, Cable Available
  • Heating Yn: Yes

Schools

  • Elementary School: Norwood
  • High School: Burleson Centennial
  • Junior High Dist: Burleson ISD

Lot Info

  • Lot Features: Few Trees
  • Lot Size Units: Acres
  • Lot Size Area: 0.218
  • Parcel Number: 126264702715
  • Lot Size Acres: 0.218
  • Lot Size Sq Ft: 9496.08

Building Info

  • Year Built: 1978
  • Units Total: 2
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 2484.0
  • Annual Gross Income: 37200.0
  • Property Net Operating Income: 23390.0

Tax Info

  • TaxBlock: 24
  • Tax Lot: 2
  • Tax Annual Amount: 6419.0

MLS Schools

  • MiddleOrJuniorSchool: Kerr

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,589 $271,261 $35,000 $236,261
2024 $5,589 $243,299 $0 $0
2023 $4,613 $202,749 $35,000 $167,749
2022 $5,401 $214,732 $35,000 $179,732
2021 $5,350 $205,717 $34,000 $171,717
2020 $5,582 $205,717 $34,000 $171,717
2019 $5,781 $200,947 $34,000 $166,947
2018 $5,266 $183,045 $28,500 $154,545
2017 $4,193 $153,328 $26,000 $127,328
2016 $3,597 $131,547 $18,500 $113,047
2015 $2,902 $106,958 $18,500 $88,458
2014 $2,902 $106,490 $18,500 $87,990
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/12/2025 12/12/25 For Sale $399,000 -- $184 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Vendors Lien -- None Available
Vendors Lien -- Fatco
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $185,500 Construction
Previous Owner $92,000 New Conventional
Source: Public Records

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21128584

North Texas Real Estate Information Systems (NTREIS)

APN: 126-2647-02715