NOT LISTED FOR SALE

822 Russell Rd Dekalb, IL 60115

Estimated Value: $1,917,583

80 Beds
28 Baths
-- Sq Ft
43,996 Sq Ft

Last Sold August 20, 2021

Last sale price $1,400,000

Est. 37% increase in value since last sale

Current estimated payment $13,859/month

19 Days on Market

Highlights

  • 1.01 Acre Lot
  • 2 Fireplaces
  • Forced Air Heating System

About This Home

As of August 2021

26 Unit Rental Property. Two 12 unit apartment buildings with security entrances, and 2 town homes. Short walk to NIU campus. Market Rents of $20,220 per month + laundry income of $650 per month. Newer common area flooring & coin op Washer & Dryers. Well maintained. Professionally managed. Proven rental history.

Last Agent to Sell the Property

Brad Rubeck

815 Property License #471006533 Listed on: 06/08/2021

Last Buyer's Agent

Prabhjot Randhawa

Baird & Warner Real Estate - A License #475172377

Baird & Warner Real Estate - A

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $52,904

Year Built

  • Built in 1986

Lot Details

  • 1.01 Acre Lot
  • Lot Dimensions are 321 x 138 x 321 x 138

Home Design

  • Gable Roof Shape
  • Wood Frame Construction
  • Composition Roof
  • Concrete Perimeter Foundation

Interior Spaces

  • 2-Story Property
  • 2 Fireplaces
  • Finished Basement

Bedrooms and Bathrooms

  • 80 Bedrooms
  • 28 Bathrooms

Utilities

  • Cooling System Mounted In Outer Wall Opening
  • Forced Air Heating System
  • Heating System Uses Gas
  • Separate Meters
  • 100 Amp Service

Listing and Financial Details

  • Tenant pays for air conditioning, electricity, heat, sewer, hot water

Community Details

Overview

  • 26 Units

Building Details

  • Electric Expense $3,995
  • Insurance Expense $6,000
  • Maintenance Expense $26,661
  • Manager Expense $12,401
  • Other Expense $5,173
  • Trash Expense $1,871
  • Water Sewer Expense $20,396
  • Operating Expense $134,961
  • Gross Income $250,440
  • Net Operating Income $115,479

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$52,904

Year Built

Built in 1986

Lot Details

1.01 Acres

Listing Details

  • Property Type: Commercial Sale
  • Property Type: Multi Family 5+
  • Property Sub-Type: Corridor-Interior Entrance
  • Stories: 2
  • Year Built: 1986
  • Built Before 1978 (Y/N): No
  • Information: List Broker Must Accompany,Show-Call Listing Office,48-Hr Notice Required,No Sign on Property,Leases Avaliable,Profit & Loss Avalia
  • Estimated Age: 26-35 Years
  • ResoPropertyType: CommercialSale
  • SomePhotosVirtuallyStaged: No
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Total Bathrooms: 28
  • Total Bedrooms: 80
  • Fireplaces: 2
  • Basement Description: Finished
  • Fire Protection: Fire Extinguisher/s,Hydrants On Site
  • Fireplaces: 8
  • Drive-In Doors: 26
  • Dishwashers: 2
  • Refrigerators: 26
  • Ranges: 26
  • Number of Washers: 8
  • Room: 0

Exterior Features

  • Construction Materials: Wood Frame
  • Foundation Details: Concrete Perimeter
  • Roof: Composition
  • Exterior Building Type: Brick,Cedar
  • Roof Structure: Gable
  • Misc Outside: Balcony/ies,Security Lighting,Storms and Screens (as exist)

Utilities

  • Cooling: Wall Sleeve
  • Electric: Separate Meters, Service - 0 to 100 Amps
  • Utilities: Sanitary Sewer, Water-Municipal
  • Heat/Ventilation: Electric,Forced Air,Gas
  • Leased Washer Dryer YN: No

Condo/Co-op/Association

  • Manager Expense: 12401

Fee Information

  • Trash Expense: 1871
  • Water Sewer Expenses: 20396
  • Operating Expense Includes: Accounting,Advertising,Legal,Licenses,Snow Removal

Lot Info

  • Additional Parcels: No
  • Lot Size Acres: 1.01
  • Lot Dimensions: 321 X 138 X 321 X 138
  • Zoning: MULTI

Rental Info

  • Tenant Pays: Air Conditioning, Electricity, Heat, Sewer, Hot Water
  • Board Number: 19
  • Tenancy Type: Leases

Multi Family

  • Net Operating Income: 115479
  • Insurance Expense: 6000
  • ElectricExpense: 3995
  • GrossIncome: 250440
  • Maintenance Expense: 26661
  • NumberOfUnitsTotal: 26
  • OperatingExpense: 134961
  • Type Multi-Family: Corridor-Interior Entrance

Tax Info

  • Tax Annual Amount: 52904
  • Tax Year: 2020

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 8, 2021
Closed on
Jul 29, 2021
Sold by
Norris James W and James W Norris Declaration Of
Bought by
Russellrd Llc
Seller's Agent
Brad Rubeck
815 Property
Buyer's Agent
Prabhjot Randhawa
Baird & Warner Real Estate - A
List Price
$1,484,000
Sold Price
$1,400,000
Premium/Discount to List
-$84,000
-5.66%
Current Estimated Value
$1,917,583

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$517,583
Avg. Annual Appreciation
7.26%
Original Mortgage
$1,120,000
Outstanding Balance
$217,658
Interest Rate
2.9%
Mortgage Type
Commercial
Estimated Equity
$1,699,925
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Russellrd Llc $1,400,000 Attorney
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Russellrd Llc $1,120,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/20/2021 08/20/21 Sold $1,400,000 -5.7% --
06/28/2021 06/28/21 Pending -- -- --
06/08/2021 06/08/21 For Sale $1,484,000 -- --
Source: Midwest Real Estate Data (MRED)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $48,114 $586,225 $135,801 $450,424
2023 $47,160 $511,139 $118,407 $392,732
2022 $47,160 $466,666 $108,105 $358,561
2021 $52,772 $476,874 $101,393 $375,481
2020 $53,963 $469,272 $99,777 $369,495
2019 $52,904 $450,832 $95,856 $354,976
2018 $51,657 $435,545 $92,606 $342,939
2017 $52,149 $418,673 $89,019 $329,654
2016 $51,572 $408,104 $86,772 $321,332
2015 -- $372,184 $82,217 $289,967
2014 -- $376,972 $83,275 $293,697
2013 -- $395,979 $87,474 $308,505
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Midwest Real Estate Data (MRED)

MLS Number: 11115253

Midwest Real Estate Data (MRED)

APN: 08-15-326-010

Your Personal Tour Guide

Ask me questions while you tour the home.