$2,850,000

Estimated payment $18,651/month

17 Beds
10 Baths
6,384 Sq Ft
$446 Price per Sq Ft

Highlights

  • Laundry Facilities
  • Level Lot
  • 1-Story Property
  • Fremont Elementary School Rated A

About This Home

825 Roswell Avenue is a 9-unit multifamily investment property located in Long Beach, California. 825 Roswell Avenue is a well-maintained 1960s property featuring a stucco exterior accented by red tile roofing, landscaped frontage and gated access. The property features a unit mix of 1 studio, 7 2-bed/1-bath units and 1 3-bed/2-bath unit, providing a concentration of larger 2-bedroom floor plans. The property has also benefited from completed capital improvements including copper plumbing and a tile roof that was replaced approximately 2 to 3 years ago. The gated property offers on-site laundry and 6 garage parking spaces, providing residents with convenient amenities while creating additional income opportunities for ownership. Laundry currently generates supplemental revenue, while the garage spaces are included with tenant rents, providing future ownership with the potential to further monetize the property’s parking. The property benefits from a highly desirable Long Beach location approximately 1 block from Wilson High School and just blocks from Recreation Park, a setting that complements its predominantly 2-bedroom unit mix. Belmont Shore and the 2nd Street commercial corridor, California State University, Long Beach and Retro Row are also a short drive away, providing convenient access to some of the city’s most prominent shopping, dining, recreation and educational destinations. 825 Roswell Avenue is being offered in conjunction with the neighboring 4-unit property at 807 Roswell Avenue and 3-unit property at 815 Roswell Avenue. Each property is available for separate acquisition or may be purchased together, creating a rare opportunity to acquire 3 contiguous multifamily properties and establish a larger ownership presence along a single Long Beach block.

Listing Agent

Tyler Leeson

Marcus & Millichap RE Invest Brokerage Email: tleeson@marcusmillichap.com License #01451551 Listed on: 09/15/2026

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1963

Lot Details

  • 5,663 Sq Ft Lot
  • No Common Walls
  • Level Lot

Parking

  • 6 Car Garage

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 6,384 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 17 Bedrooms
  • 10 Full Bathrooms

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Listing and Financial Details

  • Legal Lot and Block 3 / 2
  • Tax Tract Number 577000
  • Assessor Parcel Number 7254019015
  • $1,854 per year additional tax assessments

Community Details

Building Details

  • 9 Separate Electric Meters
  • 9 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,469
  • Fuel Expense $1,470
  • Insurance Expense $9,000
  • Maintenance Expense $7,650
  • Professional Management Expense $11,597
  • Trash Expense $1,469
  • Water Sewer Expense $1,469
  • New Taxes Expense $36,169
  • Operating Expense $79,789
  • Gross Income $238,992
  • Net Operating Income $152,146

Additional Features

  • 9 Units
  • Laundry Facilities

Property Details

Home Type

Apartment

Year Built

Built in 1963

Lot Details

5,663 Sq Ft Lot

Parking

6

Listing Details

  • CapRate: 5.34
  • Professional Management Expense: 11597.00
  • Property Attached: No
  • Water Sewer Expenses: 1469.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7254019015
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: No Common Walls
  • Full Bathrooms: 10
  • Total Bedrooms: 17
  • Entry Level: 1
  • Price Per Square Foot: 446.43

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 6.00
  • Total Parking Spaces: 6.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 1469.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Gutters, Curbs, Street Lights, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street
  • Lot Size Sq Ft: 5662.80
  • Lot Size Acres: 0.1300

Multi Family

  • Electric Expense: 1469.00
  • Fuel Expense: 1470.00
  • Gross Income: 238992.00
  • Gross Multiplier: 11.93
  • Gross Operating Income: 228179.00
  • Gross Scheduled Income: 235236.00
  • Insurance Expense: 9000.00
  • Lot Size Area: 0.1300 Acres
  • Maintenance Expense: 7650.00
  • Net Operating Income: 152146.00
  • Number Of Separate Electric Meters: 9
  • Number Of Separate Gas Meters: 9
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 9
  • Operating Expense: 79789.00
  • Operating Expense Percent: 34.40
  • Other Income1: 3756.00
  • Rent Control: No
  • Total Expenses: 79789.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 36169.00
  • Tax Block: 2
  • Tax Lot: 3
  • Tax Tract Number: 577000
  • TaxOtherAnnualAssessmentAmount: 1854.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
09/15/2026 09/15/26 For Sale $2,850,000 -- $446 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26201934

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.