$1,695,000
UNDER CONTRACT $105K PRICE DROP

Estimated payment $10,244/month

Total Views 2,605
Studio
-- Bath
4,723 Sq Ft
$359 Price per Sq Ft

Highlights

  • Tankless Water Heater
  • Energy-Efficient Appliances
  • Central Heating and Cooling System
  • More Than Two Accessible Exits
  • Programmable Thermostat
  • 4-minute walk to New York Avenue Recreation Center

About This Home

The Hermosa at 84 P Street NW, a newly constructed, rent control-exempt luxury duplex located in the thriving Truxton Circle neighborhood of Washington, D.C. Built in 2019, this gem features a total of 4,723 rentable square feet across two expansive 4-bedroom, 4.5-bathroom units. The building also features private balconies, patios, a rooftop deck and rear, gated, parking spaces.

Positioned on a 0.04-acre parcel and zoned RF-1, The Hermosa offers investors the rare opportunity to acquire a low-maintenance, stabilized asset delivering a Year 1 Cap Rate of 7.61%. This is achievable with rent increases of approximately 15%. Priced approximately 35% below market, on a price per square foot basis, this opportunity should be considered by both investors and owner-users.

The building is separately metered for electricity and features in-unit washer/dryers, water bill-back structured leases, and energy-efficient HVAC systems with no Capital Improvement needs in the near future.

Centrally located less than one mile from the NoMa and Shaw Metro stations and within close proximity to Logan Circle, U Street, and Bloomingdale, 84 P Street NW sits at the convergence of several of D.C.’s most vibrant and rapidly appreciating neighborhoods. The surrounding submarket benefits from a young professional tenant base, a growing restaurant and retail corridor, and excellent access to major employment centers.

With an average household income exceeding $110,000 and homeownership rates well below the national average, Washington, D.C. remains a top-performing rental market with resilient demand fundamentals. The Hermosa’s strong in-place cash flow, modern design, and premier location make it a compelling opportunity for investors seeking stable returns and long-term appreciation in the heart of the nation’s capital.

Listing Agent

Lorenzo Wooten

(202) 536-3742 lorenzo.wooten@marcusmillichap.com Marcus & Millichap Real Estate Listed on: 04/22/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2019

Lot Details

  • 1,800 Sq Ft Lot
  • Property is in excellent condition

Home Design

  • 4,723 Sq Ft Home
  • Duplex
  • Bi-Level Home
  • Concrete Perimeter Foundation

Parking

  • 2 Open Parking Spaces
  • 2 Parking Spaces
  • Private Parking
  • Parking Lot
  • Surface Parking
  • Parking Fee
  • Secure Parking

Accessible Home Design

  • More Than Two Accessible Exits

Eco-Friendly Details

  • Energy-Efficient Appliances
  • Energy-Efficient Construction
  • Energy-Efficient HVAC
  • Energy-Efficient Lighting
  • Green Energy Flooring

Utilities

  • Central Heating and Cooling System
  • Programmable Thermostat
  • Tankless Water Heater

Listing and Financial Details

  • Assessor Parcel Number 0616//0120

Community Details

Overview

  • 2 Units
  • 4-Story Building
  • Shaw Subdivision

Building Details

  • Income includes parking
  • Gross Income $168,527
  • Net Operating Income $129,068

Property Details

Home Type

Multi-Family

Year Built

Built in 2019

Lot Details

0

Listing Details

  • Property Type: Multi-Family
  • Property Sub Type: Duplex
  • Structure Type: Detached
  • Architectural Style: Bi-Level, Loft
  • Accessibility Features: 2+ Access Exits
  • Ownership: Fee Simple
  • Historic: No
  • New Construction: No
  • Year Built: 2019
  • Automatically Close On Close Date: No
  • Special Features: UnderContract

Interior Features

  • Foundation Details: Concrete Perimeter
  • Total Sq Ft: 4723
  • Living Area Sq Ft: 4723
  • Price Per Sq Ft: 358.88
  • Above Grade Finished Sq Ft: 4723
  • Above Grade Finished Area Units: Square Feet

Exterior Features

  • Other Structures: Above Grade
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage: No
  • Parking Features: Parking Fee, Private, Secure Parking, Surface
  • Total Garage And Parking Spaces: 2
  • Type Of Parking: Parking Lot
  • Parking Lot Number Of Spaces: 2

Utilities

  • Central Air Conditioning: Yes
  • Cooling Fuel: Electric
  • Cooling Type: Central A/C, Programmable Thermostat
  • Heating Fuel: Electric
  • Heating Type: Central
  • Heating: Yes
  • Hot Water: Multi-Tank, 60+ Gallon Tank, Tankless
  • Sewer/Septic System: Public Sewer
  • Utilities: Electric Available, Water Available, Sewer Available
  • Water Source: Public

Schools

  • School District Source: Listing Agent

Green Features

  • Efficiency: Appliances, Construction, Flooring, Hvac, Lighting

Lot Info

  • Lot Size Acres: 0.04
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 1800.00
  • Property Condition: Excellent
  • Soil Types: Clay
  • Zoning: RF-1
  • Zoning Description: Provide for areas predominantly developed with row houses on small lots within which no more than two (2) dwelling units are per
  • In City Limits: Yes

Rental Info

  • Existing Lease Type: Yearly
  • Owner Pays: Accounting/Legal, Advertising/Licenses And Permits, Electricity, Common Area Maintenance, Insurance, Management, Payroll, Pest Control, Repairs, Snow Removal, Taxes - Real Estate, Trash Collection
  • Rent Control: No
  • Total Actual Rent: 160671.00
  • Units Furnished: All
  • Units Leased Count: 2
  • Vacation Rental: No

Tax Info

  • Tax Annual Amount: 1962590.00
  • Assessor Parcel Number: 0616//0120
  • Tax Year: 2024

Multi Family

  • Gross Income: 170912.00
  • Gross Scheduled Income: 168527.00
  • Income Includes: Parking
  • Vacancy Allowance Rate: 5.00

MLS Schools

  • School District Name: DISTRICT OF COLUMBIA PUBLIC SCHOOLS

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $16,682 $1,962,590 $500,380 $1,462,210
2024 $16,496 $1,940,710 $497,900 $1,442,810
2023 $16,228 $1,909,160 $491,980 $1,417,180
2022 $15,653 $1,841,530 $465,140 $1,376,390
2021 $14,620 $1,720,040 $460,530 $1,259,510
2020 $10,425 $2,000,640 $452,210 $1,548,430
2019 $3,664 $431,080 $431,080 $0
2018 $3,533 $415,690 $0 $0
2017 $1,818 $213,860 $0 $0
2016 $783 $184,230 $0 $0
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/06/2025 05/06/25 Price Changed $1,695,000 -5.8% $359 / Sq Ft
04/22/2025 04/22/25 For Sale $1,800,000 -- $381 / Sq Ft
Source: Bright MLS

Source: Bright MLS

MLS Number: DCDC2196744

Bright MLS