$1,975,000

Estimated payment $12,227/month

Total Views 448
12 Beds
6 Baths
5,004 Sq Ft
$395 Price per Sq Ft

Highlights

  • Cooling System Mounted To A Wall/Window
  • Coolidge Elementary School Rated A
  • Wall Furnace

About This Home

A rare 6-unit apartment building in the heart of San Gabriel’s Mission District. Built in 1955, this all-2Bed/1Bath property offers six spacious units with strong rental demand and excellent long-term value. Located within walking distance to downtown, Las Tunas Drive, Main Street, popular restaurants, and shops. Features multiple ADU potential, six one-car garages, five open parking spaces, and ample street parking for residents. Each unit has its own water heater, with strong upside potential through rent adjustments and easy management, this property is perfect for investors seeking a turnkey multifamily asset in a prime location with significant growth opportunities. *All electrical sub panels have been updated.

Listing Agent

Matt Ly

Coldwell Banker Realty Brokerage Email: matt.ly@cbcnrt.com License #01441481 Listed on: 07/09/2026

Coldwell Banker Realty

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Lot Details

  • 8,305 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre

Parking

  • 5 Open Parking Spaces
  • 6 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 5,004 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 6 Bathrooms

Location

  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Tax Lot 15
  • Tax Tract Number 13015
  • Assessor Parcel Number 5346023005
  • $2,320 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • 2 Buildings
  • 6 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 6 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $225
  • Fuel Expense $2,104
  • Gardener Expense $2,160
  • Insurance Expense $7,253
  • Maintenance Expense $9,000
  • Other Expense $1,200
  • Pest Control $1,080
  • Professional Management Expense $7,053
  • Trash Expense $5,125
  • Water Sewer Expense $2,880
  • New Taxes Expense $24,688
  • Operating Expense $62,767
  • Gross Income $136,863
  • Net Operating Income $74,096

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

8,305 Sq Ft Lot

Parking

6

Listing Details

  • CapRate: 3.75
  • Professional Management Expense: 7053.00
  • Property Attached: Yes
  • Water Sewer Expenses: 2880.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2160.00
  • Parcel Number: 5346023005
  • Year Built: 1955
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 394.68

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 6.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 11.00
  • Uncovered Spaces: 5.00

Utilities

  • Utilities: Electricity Available
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Electric, Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 1080.00
  • Sewer: Public Sewer
  • Trash Expense: 5125.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 8305.00
  • Lot Size Acres: 0.1907

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Average2 Bed Area: 810 Square Feet
  • Electric Expense: 225.00
  • Fuel Expense: 2104.00
  • Gross Multiplier: 14.00
  • Gross Operating Income: 136863.00
  • Gross Scheduled Income: 139596.00
  • Insurance Expense: 7253.00
  • Laundry Income: 1455.00
  • Lot Size Area: 8305.0000 Square Feet
  • Maintenance Expense: 9000.00
  • Net Operating Income: 74096.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 6
  • Operating Expense: 62767.00
  • Operating Expense Percent: 46.00
  • Other Expense: 1200.00
  • Rent Control: Yes
  • Total Expenses: 62767.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 24688.00
  • Tax Lot: 15
  • Tax Tract Number: 13015
  • TaxOtherAnnualAssessmentAmount: 2320.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $17,961 $1,168,122 $700,875 $467,247
2024 $17,126 $1,145,219 $687,133 $458,086
2023 $16,842 $1,122,764 $673,660 $449,104
2022 $16,185 $1,100,750 $660,451 $440,299
2021 $16,053 $1,079,167 $647,501 $431,666
2019 $15,394 $1,047,420 $628,297 $419,123
2018 $15,256 $1,026,888 $615,978 $410,910
2016 $14,486 $986,764 $592,059 $394,705
2015 $14,290 $971,943 $583,166 $388,777
2014 $14,188 $952,905 $571,743 $381,162
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/09/2026 07/09/26 For Sale $1,975,000 -- $395 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR26137193

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.