$2,398,000
PENDING

Estimated payment $16,708/month

Total Views 32,340
-- Bed
-- Bath
5,280 Sq Ft
$454 Price per Sq Ft

Highlights

  • Wood Flooring
  • 4-minute walk to 86 Street (R Line)
  • Heating System Uses Steam
  • P.S. 185 Walter Kassenbrock Rated A
  • Multiple cooling system units

About This Home

Located in the heart of Bay Ridge, Brooklyn, offers a rare opportunity to own a well-maintained mixed-use brick building full of character and income potential. Built in 1926, this four-story property features a total of seven units—six residential apartments and one commercial retail space—spanning approximately 5,280 square feet on a 20 × 80-foot lot. The ground floor is anchored by a spacious retail storefront, ideal for a stable commercial tenant and consistent rental income. The upper floors are home to six residential units, each featuring classic layouts, hardwood floors, and great natural light. A finished basement with a separate entrance adds flexible space for storage or potential amenity expansion. Situated just minutes from the R train at 86th Street and several bus lines, the building is perfectly positioned in one of Brooklyn’s most warm and family-friendly neighborhoods. Residents enjoy close proximity to local favorites like The Kettle Black, boutique shopping, parks, and highly rated schools such as P.S. 185. The block itself is a bustling corridor with strong foot traffic and a tight-knit community feel. From an investment standpoint, the property offers diversified cash flow thanks to its mixed-use structure. This property is being offered at a competitive price for a motivated investor. For more information, including current rent roll and operating expenses, or to schedule a private tour, please get in touch today. Don’t miss your chance to own a piece of Bay Ridge with both charm and steady returns. Building has gone through a large Local Law Renovation recently!

Listing Agent

Wade Jabour

Listed on: 07/24/2025

Property Details

Property Type

  • Other

Est. Annual Taxes

  • $49,732

Year Built

  • Built in 1926

Lot Details

  • 1,600 Sq Ft Lot
  • Lot Dimensions are 80 x 20
  • Property is zoned R6B

Home Design

  • Mixed Use
  • Flat Roof Shape
  • Brick Exterior Construction
  • Poured Concrete
  • Masonry

Interior Spaces

  • 5,280 Sq Ft Home
  • 4-Story Property
  • Wood Flooring
  • Finished Basement
  • Basement Fills Entire Space Under The House

Utilities

  • Multiple cooling system units
  • Heating System Uses Steam
  • Heating System Uses Gas
  • Gas Water Heater

Listing and Financial Details

  • Tax Block 6043

Community Details

Overview

  • 6 Units

Building Details

  • Fuel Expense $8,921
  • Insurance Expense $11,158
  • Utility Expense $1,095
  • Gross Income $219,009
  • Net Operating Income $136,934

Property Details

Property Type

Other

Est. Annual Taxes

$49,732

Year Built

Built in 1926

Lot Details

0

Listing Details

  • Basement Amenities: Finished, Full
  • Borough: Brooklyn
  • Building Length: 72.00
  • Building Width: 20.00
  • Commercial Condo Y N: No
  • Commercial Features Exterior: None
  • Commercial Features Interior: Intercom
  • Confirmed By M L S Y N: Yes
  • Cross Street: 86th St
  • Cross Street Name2: 87th St
  • Heat Delivery: Steam/Radiator
  • Number Of Families: 6
  • Parking Attributes: None
  • Parking Feature Single: None
  • Property Sub Type: Mixed Use
  • Prop. Type: Mixed Use
  • Fill Sq Ft Total: 5280
  • Building Stories: 4
  • Street Name I D X: 3rd
  • Year Built: 1926
  • Special Features: None
  • Stories: 4

Interior Features

  • Flooring: Hardwood
  • Lot Sq Ft: 1600

Exterior Features

  • Yard: None
  • Exterior Building Type: Semi-Detached
  • Construction Type: Masonry
  • Exterior: Brick
  • Foundation Details: Poured Concrete
  • Lot Number: 47
  • Roof: Flat

Utilities

  • Air Conditioning Units: 5+
  • Electric: Circuit Breakers
  • Heating Fuel: Gas
  • Hot Water: Gas

Fee Information

  • Annual Fuel Expense: 8921.00

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 80
  • Lot Size Width: 20
  • Zoning: R6B

Rental Info

  • Rent Income: 194148

Multi Family

  • Annual Gross Expense: 82075.00
  • Annual Gross Income: 219009
  • Insurance Expense: 11158.00
  • Miscellaneous Expense: 8180.00
  • Property Net Operating Income: 136934.00
  • Unit Count: 7
  • Annual Utility Expenses: 1095.00

Tax Info

  • Flip Tax Amount: 49732.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $49,732 $447,300 $15,300 $432,000
2024 $49,732 $558,900 $15,300 $543,600
2023 $45,183 $518,850 $15,300 $503,550
2022 $41,727 $648,450 $15,300 $633,150
2021 $38,737 $762,750 $15,300 $747,450
2020 $19,369 $617,220 $15,300 $601,920
2019 $37,292 $617,220 $15,300 $601,920
2018 $36,036 $283,328 $8,428 $274,900
2017 $33,367 $262,341 $8,964 $253,377
2016 $31,316 $242,910 $8,795 $234,115
2015 $20,331 $242,910 $9,406 $233,504
2014 $20,331 $235,379 $10,066 $225,313
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
07/24/2025 07/24/25 Pending -- -- --
07/24/2025 07/24/25 For Sale $2,398,000 -- $454 / Sq Ft
Source: Brooklyn Board of REALTORS®

Source: Brooklyn Board of REALTORS®

MLS Number: 494428

Brooklyn Board of REALTORS®

APN: 06043-0047