$649,000
$50K PRICE DROP

87-118 Alapaki St Waianae, HI 96792

Estimated payment $3,627/month

Total Views 18,111
4 Beds
2 Baths
1,245 Sq Ft
$521 Price per Sq Ft

Highlights

  • Building Patio
  • Card or Code Access
  • 2 Car Garage
  • Views
  • Bathroom on Main Level
  • 4-minute walk to Maili Beach Park

About This Home

TWO DETACHED HOMES FOR THE PRICE OF ONE! LEGAL non-conforming Two-Homes-One-One-Lot property a stone's throw from beautiful, white-sand Tumblelands beach! Live in one and rent the other to help pay the mortgage. Both detached homes have newly painted exteriors and are located on one 5,000 sq. ft. lot (NOT A CPR) with separate electric meters (one water meter), separate walkways, individual water heater hookups, and separate fully-fenced yards. Front home 916 sq. ft., single wall construction with 3 bedrooms, 1 bath, newer roof (2019), kitchen, living room, driveway, storage, and mango and citrus trees. Back home: Approx. 329 sq. ft., double-wall construction with 1 bedroom, 1 bath, kitchen, living room, and huge lanai. Perfect property for investors, multi-family, and owner occupant(s) that want to live in one home and rent out the other home. One range electrical outlet and one water heater need replacing. Close to Waianae Comp hospital, restaurants, beaches. Room counts and square footage in MLS do not match tax records. Potential CAP RATE about 6% with pro-forma rents of $1,800/mo and $2,200/mo respectively and insurance and property tax expenses.

Listing Agent

Melody Rutherford

Locations LLC Brokerage Phone: (808) 690-9555 License #RS-71261 Listed on: 03/17/2025

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $2,032

Year Built

  • Built in 1942

Lot Details

  • 5,000 Sq Ft Lot
  • Property fronts a private road
  • Fenced
  • Level Lot
  • Zoning described as 05 - R-5 Residential District

Parking

  • 2 Car Garage
  • Driveway

Home Design

  • Wood Frame Construction
  • Shingle Roof
  • Asphalt Roof

Interior Spaces

  • 1,245 Sq Ft Home
  • 1-Story Property
  • Property Views

Flooring

  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 4 Bedrooms
  • Bathroom on Main Level
  • 2 Full Bathrooms

Listing and Financial Details

  • Exclusions: Dryer,Washer
  • Assessor Parcel Number 1-8-7-011-047-0000

Community Details

Amenities

  • Building Patio
  • Community Deck or Porch
  • Community Storage Space

Additional Features

  • Maili Subdivision
  • Card or Code Access

Home Details

Home Type

Single Family

Est. Annual Taxes

$2,032

Year Built

Built in 1942

Lot Details

0

Parking

2

Listing Details

  • Architectural Style: Detached, Multiplex
  • Inclusions: Disposal,Range/Oven,Refrigerator,Smoke Detector,Water Heater
  • Property Sub Type: Single Family Residence
  • Prop. Type: Residential
  • Year Built: 1942
  • Attribution Contact: (808) 690-9555
  • CommunityFeatures: Deck/Porch, Patio, Storage Facilities
  • Fencing: Fenced, Wall
  • Road Frontage Type: Other
  • Road Frontage Type: Private Road
  • Road Surface Type: Paved
  • SecurityFeatures: Key Card Entry
  • Pets Allowed: Call
  • MLS Status: Active
  • Subdivision Name: MAILI
  • Interior Features: Bedroom on Main Level, Full Bath on Main Level
  • Unit Levels: One
  • Living Area: 1245.0
  • New Construction: No
  • Roof: Asphalt, Shingle
  • Tax Year: 2025
  • Special Features: None

Interior Features

  • Flooring: Carpet, Laminate, Vinyl
  • Furnished: Unfurnished
  • Full Bathrooms: 2
  • Total Bedrooms: 4
  • Stories: 1

Exterior Features

  • Construction Type: Double Wall, Single Wall, Wood Frame
  • Lot Features: Cleared, Dead End, Interior Lot, Level
  • Pool Features: None
  • Property Condition: Average Condition
  • Topography: Level
  • View: Mountain(s)
  • View: Yes
  • Disclosures: Seller Disclosure
  • Exclusions: Dryer,Washer

Garage/Parking

  • Parking Features: Driveway, Two Car Garage, Two Spaces, On Street
  • Total Parking Spaces: 2.0
  • Garage Spaces: 2.0
  • Attached Garage: Yes

Utilities

  • Utilities: Above Ground Utilities, Cable Available, Electricity Available, High Speed Internet Available, Other, Sewer Available, Water Available
  • Water Source: Public

Fee Information

  • Association Fee Includes: None

Lot Info

  • ResoLotSizeUnits: Square Feet
  • Parcel Number: 1-8-7-011-047-0000
  • Zoning Description: 05 - R-5 Residential District

Tax Info

  • Tax Annual Amount: 2031.72

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,145 $580,500 $350,000 $230,500
2024 $1,145 $487,100 $455,000 $32,100
2023 $855 $484,400 $455,000 $29,400
2022 $923 $403,700 $380,000 $23,700
2021 $814 $372,700 $300,000 $72,700
2020 $770 $360,100 $265,000 $95,100
2019 $766 $298,900 $265,000 $33,900
2018 $653 $266,700 $240,000 $26,700
2017 $830 $317,100 $225,000 $92,100
2016 $778 $302,400 $175,000 $127,400
2015 $614 $255,300 $150,000 $105,300
2014 -- $226,800 $125,000 $101,800
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/04/2025 09/04/25 For Sale $649,000 0.0% $521 / Sq Ft
08/10/2025 08/10/25 Off Market $649,000 -- --
07/02/2025 07/02/25 For Sale $649,000 0.0% $521 / Sq Ft
06/16/2025 06/16/25 Off Market $649,000 -- --
04/25/2025 04/25/25 Price Changed $649,000 -7.2% $521 / Sq Ft
03/17/2025 03/17/25 For Sale $699,000 -- $561 / Sq Ft
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Purchase History

Date Type Sale Price Title Company
Quit Claim Deed $28,759 None Available
Limited Warranty Deed $67,500 --
Commissioners Deed $81,100 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $75,000 Credit Line Revolving
Previous Owner $100,000 Credit Line Revolving
Source: Public Records

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202505421

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-8-7-011-047-0000