8703 U S 19e Roan Mountain, TN 37687
Estimated payment $10,528/month
Highlights
- Traditional Architecture
- Luxury Vinyl Plank Tile Flooring
- Level Lot
- No HOA
- Central Heating and Cooling System
About This Home
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Property Details
Home Type
- Multi-Family
Year Built
- Built in 1996
Lot Details
- 3.47 Acre Lot
- Level Lot
- Property is in good condition
Home Design
- 8,640 Sq Ft Home
- Traditional Architecture
- Metal Roof
- Vinyl Siding
Kitchen
- Electric Range
- Microwave
- Dishwasher
Flooring
- Carpet
- Luxury Vinyl Plank Tile
Schools
- Cloudland Elementary And Middle School
- Cloudland High School
Utilities
- Central Heating and Cooling System
- Heat Pump System
- Septic Tank
Additional Features
- Washer and Electric Dryer Hookup
- Flood Zone Lot
Listing and Financial Details
- Assessor Parcel Number 100 013.01
- Seller Considering Concessions
Community Details
Overview
- No Home Owners Association
- 5 Buildings
- 4 Units
Building Details
- Operating Expense $31,000
- Gross Income $159,000
- Net Operating Income $128,000
Map
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 12/15/2025 12/15/25 | For Sale | $1,700,000 | -- | $197 / Sq Ft |
Source: Tennessee/Virginia Regional MLS
MLS Number: 9989263
- 8712 U S 19e
- 512 Cloudland Dr
- 00 Cloudland Dr
- 221 Shell Creek Rd
- 162 Murph Potter Ln
- 205 Willow St
- 127 Heaton St
- 310 Conway St
- 121 Elisha Garland Rd
- 154 Tennessee 143
- 169 Teaberry Rd
- 638 Old Highway 143
- 123 McMahan Gibbs Rd
- Lot 6 Laurel Highlands Rd
- 113 Luke Winters Rd
- Tbd Us Highway 19e
- TBD Buck Mountain Rd
- 156 Rock Quarry Rd
- TBD Bear Branch Rd
- 306 Bear Branch Rd
- 202 Mountain View Dr
- 1776 Beech Mountain Pkwy
- 100 High Country Square
- 135A Wapiti Way Unit A
- 1443 Sugar Mountain Dr Unit C18
- 2780 Tynecastle Hwy
- 64 Creekside Dr Unit B
- 82 Creekside Dr Unit Ski Country Condominiums
- 172 Cross Park Dr
- 10884 Nc Highway 105 S
- 108 W K St
- 607 Race St
- 207 W Mill St
- 173 Lacy Hollow Rd
- 2027 Katelyn Dr
- 305 Stonewall Jackson Dr
- 1 Milligan Ln
- 2075 Tennessee 91
- 121 Voncannon Dr Unit A
- 121 Voncannon Dr Unit B