8703 U S 19e Roan Mountain, TN 37687
Estimated payment $10,642/month
Highlights
- Traditional Architecture
- Luxury Vinyl Plank Tile Flooring
- Level Lot
- No HOA
- Central Heating and Cooling System
About This Home
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.
Property Details
Home Type
- Multi-Family
Year Built
- Built in 1996
Lot Details
- 3.47 Acre Lot
- Level Lot
- Property is in good condition
Home Design
- 8,640 Sq Ft Home
- Traditional Architecture
- Metal Roof
- Vinyl Siding
Kitchen
- Electric Range
- Microwave
- Dishwasher
Flooring
- Carpet
- Luxury Vinyl Plank Tile
Schools
- Cloudland Elementary And Middle School
- Cloudland High School
Utilities
- Central Heating and Cooling System
- Heat Pump System
- Septic Tank
Additional Features
- Washer and Electric Dryer Hookup
- Flood Zone Lot
Listing and Financial Details
- Assessor Parcel Number 100 013.01
- Seller Considering Concessions
Community Details
Overview
- No Home Owners Association
- 5 Buildings
- 4 Units
Building Details
- Operating Expense $31,000
- Gross Income $159,000
- Net Operating Income $128,000
Map
Home Values in the Area
Average Home Value in this Area
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 12/15/2025 12/15/25 | For Sale | $1,700,000 | -- | $197 / Sq Ft |
Source: Tennessee/Virginia Regional MLS
MLS Number: 9989263
- 512 Cloudland Dr
- 00 Cloudland Dr
- 153 Hampton Creek Rd
- 221 Shell Creek Rd
- 162 Murph Potter Ln
- 512 Race St
- 205 Willow St
- 127 Heaton St
- 212 Main St
- 121 Elisha Garland Rd
- 154 Tennessee 143
- 638 Old Highway 143
- 123 McMahan Gibbs Rd
- Lot 6 Laurel Highlands Rd
- 240 Phil Arnett Rd
- 113 Luke Winters Rd
- Tbd Us Highway 19e
- TBD Buck Mountain Rd
- 156 Rock Quarry Rd
- TBD Bear Branch Rd
- 202 Mountain View Dr
- 116 Shagbark Rd
- 1776 Beech Mountain Pkwy
- 100 High Country Square
- 303 Sugar Top Dr Unit 2123
- 135A Wapiti Way Unit A
- 100 Moss Ridge Unit FL9-ID1039609P
- 2780 Tynecastle Hwy
- 82 Creekside Dr Unit Ski Country Condominiums
- 164 Hanging Rock Villas Unit 311
- 10884 Nc Highway 105 S
- 446 Windridge Dr
- 806 E B St
- 102 Piedmont St
- 2027 Katelyn Dr
- 170 Joy Dr
- 305 Stonewall Jackson Dr
- 118 Lori Ann Dr
- 1 Milligan Ln
- 1485 Milligan Hwy