$1,700,000

8703 U S 19e Roan Mountain, TN 37687

Estimated payment $10,642/month

Total Views 15
-- Bed
-- Bath
8,640 Sq Ft
$197 Price per Sq Ft

Highlights

  • Traditional Architecture
  • Luxury Vinyl Plank Tile Flooring
  • Level Lot
  • No HOA
  • Central Heating and Cooling System

About This Home

Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.

Listing Agent

Ryan McKinney

KW Johnson City License #329643 Listed on: 12/15/2025

KW Johnson City

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1996

Lot Details

  • 3.47 Acre Lot
  • Level Lot
  • Property is in good condition

Home Design

  • 8,640 Sq Ft Home
  • Traditional Architecture
  • Metal Roof
  • Vinyl Siding

Kitchen

  • Electric Range
  • Microwave
  • Dishwasher

Flooring

  • Carpet
  • Luxury Vinyl Plank Tile

Schools

  • Cloudland Elementary And Middle School
  • Cloudland High School

Utilities

  • Central Heating and Cooling System
  • Heat Pump System
  • Septic Tank

Additional Features

  • Washer and Electric Dryer Hookup
  • Flood Zone Lot

Listing and Financial Details

  • Assessor Parcel Number 100 013.01
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 4 Units

Building Details

  • Operating Expense $31,000
  • Gross Income $159,000
  • Net Operating Income $128,000

Property Details

Home Type

Multi-Family

Year Built

Built in 1996

Lot Details

0

Listing Details

  • Directions: From Elizabethton or Hampton, take 19E. Turn left ono Eddie Ln.
  • Prop. Type: Multi Family
  • Year Built: 1996
  • Property Sub Type: Multi Family
  • Subdivision Name: Not In Subdivision
  • Architectural Style: Traditional
  • New Construction: No
  • Reso Structure Type: Multi Family
  • Location Tax Legal Info Parcel ID: 100 013.01
  • Contract Info Foreclosure: No
  • Contract Info Short Sale: No
  • Contract Info Auction: No
  • General Property Description Acres: 3.47
  • General Property Description Zoning2: MF
  • General Property Description Elementary School3: Cloudland
  • General Property Description Middle School2: Cloudland
  • General Property Description High School3: Cloudland
  • General Property Description HOA YN: No
  • Property Condition Above Average: Yes
  • Water Public: Yes
  • General Property Description Lot Dimensions: IRR
  • AC Central Air: Yes
  • Appliances Microwave: Yes
  • Appliances Refrigerators: Yes
  • TopographyLot Description Level2: Yes
  • AC Heat Pump3: Yes
  • Laundry Features Electric Dryer Hookup: Yes
  • Laundry Features Washer Hookup: Yes
  • Flooring Carpet: Yes
  • Flooring Luxury Vinyl: Yes
  • Roof Metal3: Yes
  • TopographyLot Description Flood Zone2: Yes
  • General Property Description # Buildings: 5
  • General Property Description Total Units: 12
  • General Property Description Senior Community YN3: No
  • Utilities:Electricity Connected: Yes
  • Utilities Water Connected: Yes
  • Style Traditional3: Yes
  • Structure Type Multi Family: Yes
  • Special Features: None

Interior Features

  • Appliances: Dishwasher, Electric Range, Microwave, Refrigerator
  • Flooring: Luxury Vinyl, Carpet
  • Appliances Dishwasher: Yes
  • Appliances:Electric Range: Yes

Exterior Features

  • Property Condition: Above Average
  • Roof: Metal
  • Acres: 3.47
  • Topography: Level, Flood Zone
  • Construction Type: Vinyl Siding
  • Exterior Finish Vinyl Siding: Yes

Garage/Parking

  • Parking Features: Asphalt
  • Attached Garage: No
  • Parking Features:Asphalt2: Yes

Utilities

  • Heating: Central, Electric, Heat Pump
  • Sewer: Septic Tank
  • Utilities: Electricity Connected, Water Connected
  • Laundry Features: Electric Dryer Hookup, Washer Hookup
  • Cooling: Central Air, Heat Pump
  • Cooling Y N: Yes
  • HeatingYN: Yes
  • Water Source: Public
  • Heating:Central: Yes
  • Heating:Heat Pump2: Yes
  • Sewer Septic Tank: Yes
  • Heating:Electric: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Elementary School: Cloudland
  • High School: Cloudland
  • Middle Or Junior School: Cloudland

Lot Info

  • Zoning: MF
  • Lot Dimensions: IRR
  • Lot Size Sq Ft: 151153.2
  • ResoLotSizeUnits: Acres
  • Parcel #: 100 013.01

Multi Family

  • Number Of Units Total: 4
  • Annual Gross Income: 159000.0
  • Annual Operating Expense: 31000.0

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/15/2025 12/15/25 For Sale $1,700,000 -- $197 / Sq Ft
Source: Tennessee/Virginia Regional MLS

Source: Tennessee/Virginia Regional MLS

MLS Number: 9989263

Tennessee/Virginia Regional MLS