$1,700,000

8703 U S 19e Roan Mountain, TN 37687

Estimated payment $10,528/month

Total Views 3,160
-- Bed
-- Bath
8,640 Sq Ft
$197 Price per Sq Ft

Highlights

  • Traditional Architecture
  • Luxury Vinyl Plank Tile Flooring
  • Level Lot
  • No HOA
  • Central Heating and Cooling System

About This Home

Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.

Listing Agent

Ryan McKinney

KW Johnson City License #329643 Listed on: 12/15/2025

KW Johnson City

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1996

Lot Details

  • 3.47 Acre Lot
  • Level Lot
  • Property is in good condition

Home Design

  • 8,640 Sq Ft Home
  • Traditional Architecture
  • Metal Roof
  • Vinyl Siding

Kitchen

  • Electric Range
  • Microwave
  • Dishwasher

Flooring

  • Carpet
  • Luxury Vinyl Plank Tile

Schools

  • Cloudland Elementary And Middle School
  • Cloudland High School

Utilities

  • Central Heating and Cooling System
  • Heat Pump System
  • Septic Tank

Additional Features

  • Washer and Electric Dryer Hookup
  • Flood Zone Lot

Listing and Financial Details

  • Assessor Parcel Number 100 013.01
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 4 Units

Building Details

  • Operating Expense $31,000
  • Gross Income $159,000
  • Net Operating Income $128,000

Property Details

Home Type

Multi-Family

Year Built

Built in 1996

Lot Details

0

Listing Details

  • Directions: From Elizabethton or Hampton, take 19E. Turn left ono Eddie Ln.
  • Prop. Type: Multi Family
  • Year Built: 1996
  • Property Sub Type: Multi Family
  • Subdivision Name: Not In Subdivision
  • Architectural Style: Traditional
  • New Construction: No
  • Reso Structure Type: Multi Family
  • Location Tax Legal Info Parcel ID: 100 013.01
  • Contract Info Foreclosure: No
  • Contract Info Short Sale: No
  • Contract Info Auction: No
  • General Property Description Acres: 3.47
  • General Property Description Zoning2: MF
  • General Property Description Elementary School3: Cloudland
  • General Property Description Middle School2: Cloudland
  • General Property Description High School3: Cloudland
  • General Property Description HOA YN: No
  • Property Condition Above Average: Yes
  • Water Public: Yes
  • General Property Description Lot Dimensions: IRR
  • AC Central Air: Yes
  • Appliances Microwave: Yes
  • Appliances Refrigerators: Yes
  • TopographyLot Description Level2: Yes
  • AC Heat Pump3: Yes
  • Laundry Features Electric Dryer Hookup: Yes
  • Laundry Features Washer Hookup: Yes
  • Flooring Carpet: Yes
  • Flooring Luxury Vinyl: Yes
  • Roof Metal3: Yes
  • TopographyLot Description Flood Zone2: Yes
  • General Property Description # Buildings: 5
  • General Property Description Total Units: 12
  • General Property Description Senior Community YN3: No
  • Utilities:Electricity Connected: Yes
  • Utilities Water Connected: Yes
  • Style Traditional3: Yes
  • Structure Type Multi Family: Yes
  • Special Features: None

Interior Features

  • Appliances: Dishwasher, Electric Range, Microwave, Refrigerator
  • Flooring: Luxury Vinyl, Carpet
  • Appliances Dishwasher: Yes
  • Appliances:Electric Range: Yes

Exterior Features

  • Property Condition: Above Average
  • Roof: Metal
  • Acres: 3.47
  • Topography: Level, Flood Zone
  • Construction Type: Vinyl Siding
  • Exterior Finish Vinyl Siding: Yes

Garage/Parking

  • Parking Features: Asphalt
  • Attached Garage: No
  • Parking Features:Asphalt2: Yes

Utilities

  • Heating: Central, Electric, Heat Pump
  • Sewer: Septic Tank
  • Utilities: Electricity Connected, Water Connected
  • Laundry Features: Electric Dryer Hookup, Washer Hookup
  • Cooling: Central Air, Heat Pump
  • Cooling Y N: Yes
  • HeatingYN: Yes
  • Water Source: Public
  • Heating:Central: Yes
  • Heating:Heat Pump2: Yes
  • Sewer Septic Tank: Yes
  • Heating:Electric: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Elementary School: Cloudland
  • High School: Cloudland
  • Middle Or Junior School: Cloudland

Lot Info

  • Zoning: MF
  • Lot Dimensions: IRR
  • Lot Size Sq Ft: 151153.2
  • ResoLotSizeUnits: Acres
  • Parcel #: 100 013.01

Multi Family

  • Number Of Units Total: 4
  • Annual Gross Income: 159000.0
  • Annual Operating Expense: 31000.0

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property History

Date Event Price List to Sale Price per Sq Ft
12/15/2025 12/15/25 For Sale $1,700,000 -- $197 / Sq Ft
Source: Tennessee/Virginia Regional MLS

Source: Tennessee/Virginia Regional MLS

MLS Number: 9989263

Tennessee/Virginia Regional MLS