NOT LISTED FOR SALE

8745 Cedros Ave Panorama City, CA 91402

Estimated Value: $529,000 - $2,879,312

30 Beds
20 Baths
26,590 Sq Ft
$43/Sq Ft Est. Value

Last Sold September 30, 2016

Last sale price $4,900,000 $184 Per Sq Ft

Current estimated payment $6,508/month

94 Days on Market

Highlights

  • 0.58 Acre Lot
  • High Ceiling
  • Cooling System Powered By Gas
  • Valley Academy of Arts & Sciences Rated A-
  • Granite Countertops
  • Views

About This Home

As of September 2016

16 units. One of the nicest apartment buildings in the area with true high cap rate and no rent control. Built in 2008, all units are very large town home style, all have 3 bedrooms, 2 1/2 baths, most of the units have 3 car garage. All units have granite counter tops, modern kitchen, 9 feet ceilings, very spacious, light and bright, laundry closet inside each unit. Fully occupied. Approximately $3.3 mil Assumable loan at 5.5% fixed rate, most importantly 5.72% cap rate, and over 3% positive cash flow. Very close to the transportations, and shoppings.

Last Agent to Sell the Property

Essi Shilati

Compass License #00708972 Listed on: 03/08/2016

Compass

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $4,399

Year Built

  • Built in 2008

Lot Details

  • 0.58 Acre Lot
  • No Common Walls

Parking

  • 46 Car Garage
  • 2 Carport Spaces
  • Parking Available
  • Assigned Parking
  • Controlled Entrance

Interior Spaces

  • 26,590 Sq Ft Home
  • High Ceiling
  • Laminate Flooring
  • Property Views

Kitchen

  • Gas Range
  • Microwave
  • Dishwasher
  • Granite Countertops
  • Disposal

Bedrooms and Bathrooms

  • 30 Bedrooms
  • All Upper Level Bedrooms
  • 20 Bathrooms

Laundry

  • Laundry Room
  • Washer Hookup

Utilities

  • Cooling System Powered By Gas
  • Central Heating and Cooling System

Additional Features

  • Accessible Parking
  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tenant pays for electricity, gas, HVAC maintenance
  • Tax Lot 16
  • Tax Tract Number 60609
  • Assessor Parcel Number 2653004204

Community Details

Overview

  • 2 Buildings
  • 13 Units

Building Details

  • 16 Leased Units
  • 16 Separate Electric Meters
  • 16 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,680
  • Insurance Expense $6,500
  • Maintenance Expense $8,000
  • Other Expense $3,000
  • Professional Management Expense $15,444
  • Trash Expense $3,696
  • Water Sewer Expense $25,160
  • New Taxes Expense $55,000
  • Gross Income $34,048
  • Net Operating Income $286,096

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$4,399

Year Built

Built in 2008

Lot Details

0

Parking

46

Listing Details

  • CapRate: 5.72
  • Professional Management Expense: 15444.00
  • Property Attached: No
  • Road Frontage Type: City Street
  • View: Yes
  • Water Sewer Expenses: 25160.00
  • Property Type: Residential Income
  • Gardener Expense: 1680.00
  • Parcel Number: 2653004204
  • Year Built: 2008
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Granite Counters, High Ceilings
  • Entry Location: Ground Level With Steps
  • Common Walls: No Common Walls
  • Flooring: Laminate
  • Accessibility Features: Parking
  • Appliances: Yes
  • Levels: Three Or More
  • Price Per Square Foot: 184.28
  • Room Type: All Bedrooms Up

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Carport Spaces: 2.00
  • Garage Spaces: 46.00
  • Parking: Yes
  • Parking Features: Assigned, Controlled Entrance, Covered, Concrete
  • Total Parking Spaces: 48.00

Utilities

  • Utilities: Natural Gas Available, Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Disposal, Gas Range, Microwave
  • Heating Type: Central
  • Laundry Features: Inside, Washer Hookup
  • Trash Expense: 3696.00
  • Water Source: Public
  • Cooling: Central Air, Gas
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Size Sq Ft: 25204.00
  • Price Per Lot Square Foot: 198.38
  • Lot Size Acres: 0.5790

Rental Info

  • Tenant Pays: Electricity, Gas, HVAC Maintenance

Multi Family

  • Gross Income: 34048.00
  • Gross Multiplier: 12.24
  • Gross Scheduled Income: 408576.00
  • Insurance Expense: 6500.00
  • Lot Size Area: 25204.0000 Square Feet
  • Maintenance Expense: 8000.00
  • Net Operating Income: 286096.00
  • Number Of Separate Electric Meters: 16
  • Number Of Separate Gas Meters: 16
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 16
  • Number Of Units Total: 13
  • Number With Dishwasher: 16
  • Number With Disposal: 16
  • Number With Range: 16
  • Operating Expense: 118480.00
  • Other Expense: 3000.00
  • Other Expense Description: Reserve
  • Rent Control: No
  • Total Actual Rent: 34048.00
  • Vacancy Allowance: 1

Tax Info

  • New Taxes Expense: 55000.00
  • Tax Lot: 16
  • Tax Tract Number: 60609

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Mar 8, 2016
Closed on
Oct 25, 2016
Sold by
Abdy Llc
Bought by
Sandra Manor Management Group Llc
Seller's Agent
Essi Shilati
Compass
List Price
$5,250,000
Sold Price
$4,900,000
Premium/Discount to List
-$350,000
-6.67%
Current Estimated Value
$1,135,828

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$3,764,172
Avg. Annual Appreciation
-15.07%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Sandra Manor Management Group Llc $1,661,000 Lawyers Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Sandra Manor Mangement Group Llc $4,655,000
Previous Owner Abdy Llc $3,500,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/30/2016 09/30/16 Sold $4,900,000 -6.7% $184 / Sq Ft
06/10/2016 06/10/16 Pending -- -- --
03/08/2016 03/08/16 For Sale $5,250,000 -- $197 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $4,399 $357,453 $141,588 $215,865
2024 $4,399 $350,445 $138,812 $211,633
2023 $4,316 $343,575 $136,091 $207,484
2022 $4,115 $336,839 $133,423 $203,416
2021 $4,059 $330,235 $130,807 $199,428
2019 $3,937 $320,442 $126,928 $193,514
2018 $3,888 $314,160 $124,440 $189,720
2016 $2,268 $181,550 $22,554 $158,996
2015 $2,236 $178,824 $22,216 $156,608
2014 $2,250 $175,322 $21,781 $153,541
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR16049737

California Regional Multiple Listing Service (CRMLS)

APN: 2653-004-204