$5,325,000

875 N Olive St Orange, CA 92867

Estimated payment $30,291/month

Total Views 3,107
7 Beds
7 Baths
9,715 Sq Ft
$548 Price per Sq Ft

About This Home

875 N. Olive St. represents a rare, pride-of-ownership turnkey asset delivering an exceptionally high cap rate in the coveted Orange market. The property features ten original 1993-built, dual-master 2-bed/2-bath units with AC, all tastefully renovated and leased in 2025. Maximizing the asset's footprint, five single-car garages were fully permitted and converted into two brand-new units completed in 2026: a 2-bed/2-bath unit and an ADA-compliant 1-bed/1-bath unit. Investors will benefit from immediate stabilized cash flow with minimal deferred maintenance, anchored by a brand-new, energy-efficient central boiler system. Situated just north of Chapman Avenue, the property boasts a premier location steps from the historic Old Towne Orange Circle, offering tenants convenient access to local dining, retail, and entertainment. Its proximity to Chapman University provides a reliable, high-quality tenant pool, while nearby access to the Orange Metrolink Station and major freeways ensures excellent regional connectivity. This low-maintenance, high-yield asset is ideally positioned for a 1031 exchange or a private capital investor seeking a premium North Orange County multifamily property.

Listing Agent

Randall Mycorn

R L M Equities Brokerage Phone: 949-573-5309 License #02078223 Listed on: 05/20/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1993

Lot Details

  • 19,254 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre

Parking

  • 12 Open Parking Spaces
  • 5 Car Garage

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 9,715 Sq Ft Home
  • 2-Story Property
  • Leased Washer and Dryer

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 7 Bathrooms

Location

  • Suburban Location

Listing and Financial Details

  • Legal Lot and Block 1 / G
  • Tax Tract Number 175
  • Assessor Parcel Number 38643419
  • $2,738 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 12 Units

Building Details

  • Rent Control
  • 13 Separate Electric Meters
  • 11 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,000
  • Fuel Expense $3,412
  • Gardener Expense $2,400
  • Insurance Expense $8,295
  • Maintenance Expense $11,648
  • Other Expense $2,269
  • Trash Expense $6,216
  • Water Sewer Expense $6,271
  • New Taxes Expense $58,952
  • Operating Expense $101,463
  • Gross Income $21,431
  • Net Operating Income $307,433

Property Details

Home Type

Multi-Family

Year Built

Built in 1993

Lot Details

0.44 Acres

Parking

5

Listing Details

  • CapRate: 5.56
  • Property Attached: Yes
  • Water Sewer Expenses: 6271.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 38643419
  • Year Built: 1993
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 548.12

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 5.00
  • Total Parking Spaces: 17.00
  • Uncovered Spaces: 12.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 6216.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 19254.00
  • Lot Size Acres: 0.4420

Rental Info

  • Garage Rental Rate: 150.00

Multi Family

  • Electric Expense: 2000.00
  • Fuel Expense: 3412.00
  • Garage Income: 9000.00
  • Gross Income: 21431.00
  • Gross Multiplier: 12.00
  • Gross Operating Income: 398392.00
  • Gross Scheduled Income: 410051.00
  • Insurance Expense: 8295.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 5522.00
  • Lot Size Area: 19254.0000 Square Feet
  • Maintenance Expense: 11648.00
  • Net Operating Income: 307433.00
  • Number Of Rented Garages: 5
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 11
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 12
  • Operating Expense: 101463.00
  • Other Expense: 2269.00
  • Other Expense Description: Misc.
  • Other Income1: 6909.00
  • Other Income Description: RUBs
  • Rent Control: Yes
  • Total Expenses: 101463.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 58952.00
  • Tax Block: G
  • Tax Lot: 1
  • Tax Tract Number: 175
  • TaxOtherAnnualAssessmentAmount: 2738.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $20,368 $1,664,349 $747,068 $917,281
2024 $19,899 $1,631,715 $732,419 $899,296
2023 $19,439 $1,599,721 $718,058 $881,663
2022 $19,045 $1,568,354 $703,978 $864,376
2021 $18,538 $1,537,602 $690,174 $847,428
2020 $18,360 $1,521,836 $683,097 $838,739
2019 $18,148 $1,491,997 $669,703 $822,294
2018 $17,877 $1,462,743 $656,572 $806,171
2017 $17,178 $1,434,062 $643,698 $790,364
2016 $16,857 $1,405,944 $631,077 $774,867
2015 $16,610 $1,384,826 $621,598 $763,228
2014 $16,260 $1,357,700 $609,422 $748,278
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/20/2026 05/20/26 For Sale $5,325,000 0.0% $548 / Sq Ft
10/15/2025 10/15/25 Off Market $2,650 -- --
08/22/2025 08/22/25 Price Changed $2,650 +1.9% $3 / Sq Ft
07/01/2025 07/01/25 For Rent $2,600 0.0% --
03/26/2025 03/26/25 Sold $3,115,000 +5.6% -- View Prior Sale
02/24/2025 02/24/25 Pending -- -- --
02/20/2025 02/20/25 For Sale $2,950,000 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: NP26109126

California Regional Multiple Listing Service (CRMLS)

APN: 386-434-19

Your Personal Tour Guide

Ask me questions while you tour the home.