NOT LISTED FOR SALE
22 Beds
6 Baths
8,529 Sq Ft
3,500 Sq Ft Lot

Last Sold August 17, 2022

Last sale price $1,935,000 $227 Per Sq Ft

10 Days on Market

Highlights

  • Medical Services
  • 2-minute walk to Shawmut Station
  • Tennis Courts
  • Property is near public transit
  • Wood Flooring
  • 1-minute walk to Reverend Loesch Family Park

About This Home

As of August 2022

RARE OPPORTUNITY FOR INVESTORS TO OWN A 6-UNIT BUILDING IN A PRIME LOCATION! Two 3 bedroom units on first floor and four 4 bedroom units on 2nd and 3rd floor all sunny with a living room and an eat-in kitchen with a dishwasher. The property has sprinklers throughout and an updated central fire alarm maintained by the private alarm company. The roof has been updated within the last 6 months and the basement is clean with laundry hookups. The building is next door to a well-maintained park with lots of green space and plenty of street parking. The return on investment is a no-brainer: At list price, it is a 7.13% cap rate with a 10.28% cash on cash return based on the current rent roll & expenses with 25% down and 75% financed at 4.5%. There is a huge and easy-to-achieve upside at this property by raising existing tenants' rents to be at the current subsidized rental rates. Those increases would see this property at list price come with a 17.45% cash on cash return and a cap rate of 8.9

Last Agent to Sell the Property

Shiela Trathagen

Bridgestone Properties, LLC Listed on: 05/13/2022

Last Buyer's Agent

Tenzin Sonam

SL Group Properties, LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,604

Year Built

  • Built in 1900

Lot Details

  • 3,500 Sq Ft Lot
  • Level Lot

Home Design

  • Brick Exterior Construction
  • Brick Foundation
  • Stone Foundation
  • Frame Construction
  • Tar and Gravel Roof
  • Stone

Interior Spaces

  • 8,529 Sq Ft Home
  • Living Room
  • Intercom

Kitchen

  • Oven
  • Range
  • Dishwasher

Flooring

  • Wood
  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 22 Bedrooms
  • 6 Full Bathrooms
  • Bathtub with Shower

Basement

  • Basement Fills Entire Space Under The House
  • Interior Basement Entry
  • Block Basement Construction

Parking

  • On-Street Parking
  • Open Parking

Location

  • Property is near public transit
  • Property is near schools

Utilities

  • Heating Available
  • Separate Meters
  • 200+ Amp Service
  • Natural Gas Connected
  • Gas Water Heater
  • High Speed Internet

Listing and Financial Details

  • Total Actual Rent $15,839
  • Rent includes unit 1(heat hot water)
  • Assessor Parcel Number 1601412000,1302852

Community Details

Overview

  • 6 Units
  • Property has 1 Level

Amenities

  • Medical Services
  • Shops
  • Coin Laundry

Recreation

  • Tennis Courts
  • Park
  • Jogging Path

Building Details

  • Net Operating Income $48,688

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,604

Year Built

Built in 1900

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5-9 Family
  • Year Built: 1900
  • Buyer Agency: 2.0
  • Buyer Agency Type: %
  • Transaction Broker: 2.0
  • Transaction Broker Type: %
  • Year Built Details: Approximate
  • SUB AGENCY OFFERED: No
  • Year Round: Yes
  • Compensation Based On: Net Sale Price
  • APOD AVAILABLE: Yes
  • ResoPropertyType: ResidentialIncome
  • ResoBuildingAreaSource: PublicRecords
  • Special Features: None
  • Stories: 9

Interior Features

  • Flooring: Tile,Varies Per Unit,Hardwood,Wood Laminate, Hardwood Floors, Unit 1(undefined)
  • Interior Amenities: Pantry, Lead Certification Available, Bathroom With Tub & Shower, Internet Available - DSL, Living Room, Kitchen, Unit 1(Stone/Granite/Solid Counters,Bathroom With Tub & Shower), Unit 1 Rooms(Living Room,Kitchen)
  • Fireplace YN: No
  • Appliances: Range, Oven, Dishwasher, Refrigerator, Unit 1(Range,Dishwasher,Refrigerator,Freezer), Gas Water Heater,Tank Water Heater, Utility Connections for Gas Range
  • Total Bedrooms: 22
  • Full Bathrooms: 6
  • Total Bathrooms: 6
  • Total Bathrooms: 6
  • Basement: Full, Interior Entry, Concrete
  • Living Area: 8529
  • Other Equipment: Intercom
  • Stories Total: 9
  • MAIN LO: BB8195
  • LIST PRICE PER Sq Ft: 228.63
  • PRICE PER Sq Ft: 226.87
  • MAIN SO: AN2616

Exterior Features

  • Construction Materials: Frame, Brick, Stone
  • Foundation Details: Stone, Brick/Mortar
  • Road Frontage Type: Public
  • Roof: Tar/Gravel
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Open Parking YN: Yes
  • Parking Features: On Street

Utilities

  • Sewer: Public Sewer
  • Utilities: for Gas Range
  • Heating: Baseboard,Natural Gas, Unit 1(Hot Water Baseboard)
  • Electric: Fuses, 200+ Amp Service, Individually Metered
  • Heating YN: Yes
  • Water Source: Public
  • COOLING ZONES: 0

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School, T-Station
  • Rent Includes: Unit 1(Heat,Hot Water)
  • Senior Community YN: No

Lot Info

  • Parcel Number: 1601412000,1302852
  • Zoning: Res
  • Farm Land Area Units: Square Feet
  • Lot Features: Level
  • Lot Size Acres: 0.08
  • Lot Size Area: 0.08
  • Lot Size Sq Ft: 3500
  • Lot Size Units: Acres
  • PAGE: 87
  • ResoLotSizeUnits: Acres

Tax Info

  • Tax Year: 2022
  • Tax Annual Amount: 13604.2
  • Tax Book Number: 38430

Multi Family

  • Gross Income: 190068
  • Net Operating Income: 48688
  • Number Of Units Total: 6
  • Total Actual Rent: 15839
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 2: 1
  • LEVELS 3: 1
  • LEASE 4: Y
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 1: 1
  • FLRS 4: 2
  • FLRS 3: 2
  • FLRS 2: 1

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/17/2022 08/17/22 Sold $1,935,000 -0.8% $227 / Sq Ft
05/24/2022 05/24/22 Pending -- -- --
05/13/2022 05/13/22 For Sale $1,950,000 -- $229 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: MLS Property Information Network (MLS PIN)

MLS Number: 72981613

MLS Property Information Network (MLS PIN)