NOT LISTED FOR SALE

Estimated Value: $4,576,000 - $6,709,000

3 Beds
4 Baths
1,937 Sq Ft
$2,942/Sq Ft Est. Value

Last Sold December 27, 2013

Last sale price $2,454,000 $1,267 Per Sq Ft

Est. 132% increase in value since last sale

Current estimated payment $32,818/month

176 Days on Market

Highlights

  • Beach Front
  • Ocean View
  • No HOA
  • Newport Elementary School Rated A
  • Property has ocean access
  • 1-minute walk to Balboa Peninsula Park

About This Home

As of December 2013

Location, Location, Location!! Incredible ocean views, walk to restaurants, shops and ferry. This oceanfront triplex is exactly what you would want your beach house to be. The building features 3 units. 1 studio in the back downstairs, a 1 bedroom downstairs front unit with an over size patio and a 2 bedroom 2 bath with a huge patio, and amazing views upstairs. All units have been updated. These units are always rented. Most recently yearly but have been rented in the past weekly and as a winter rental. Great potential to rebuild your oceanfront home, or continue to use as an income property. Please do not disturb tenants.

Last Agent to Sell the Property

Mary Campbell

Douglas Elliman Of California License #01706600 Listed on: 04/09/2013

Douglas Elliman Of California

Last Buyer's Agent

Ronald Remeyer

Ron Remeyer, Broker License #01127891

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $32,719

Year Built

  • Built in 1935

Lot Details

  • 3,800 Sq Ft Lot
  • Beach Front
  • No Common Walls

Property Views

  • Ocean
  • Catalina

Interior Spaces

  • 1,937 Sq Ft Home
  • 2-Story Property
  • Laminate Flooring
  • Laundry Room

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 4 Bathrooms

Parking

  • Parking Available
  • Metered Parking

Outdoor Features

  • Property has ocean access
  • Exterior Lighting

Utilities

  • Wall Furnace

Listing and Financial Details

  • Tax Lot 22
  • Tax Tract Number 104
  • Assessor Parcel Number 04814319

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Amenities

  • Laundry Facilities

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 3 Separate Water Meters
  • Insurance Expense $2,500
  • Water Sewer Expense $600
  • New Taxes Expense $29,000
  • Gross Income $6,300
  • Net Operating Income $77,600

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$32,719

Year Built

Built in 1935

Lot Details

0

Listing Details

  • Property Attached: No
  • Subdivision Name Other: Balboa Peninsula (Residential) (BALP)
  • View: Yes
  • Water Sewer Expenses: 600.00
  • Property Type: Residential Income
  • Parcel Number: 04814319
  • Year Built: 1935
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Flooring: Laminate
  • Levels: Two
  • Price Per Square Foot: 1266.91

Exterior Features

  • View: Catalina, Ocean, Water
  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Metered

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Lot Size Sq Ft: 3800.00
  • Lot Size Acres: 0.0870

Multi Family

  • Gross Income: 6300.00
  • Gross Scheduled Income: 78600.00
  • Insurance Expense: 2500.00
  • Lot Size Area: 3800.0000 Square Feet
  • Net Operating Income: 77600.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number Of Units Total: 3
  • Operating Expense: 1000.00
  • Rent Control: No
  • Vacancy Allowance: 1300
  • Waterfront Features: Beach Access, Beach Front, Ocean Access, Ocean Front

Tax Info

  • New Taxes Expense: 29000.00
  • Tax Lot: 22
  • Tax Tract Number: 104

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Oct 3, 2018
Sold by
Ocean Property Rentals Llc
Bought by
Ocean Property Rentals Llc
Current Estimated Value
$5,698,014

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$2,004,583
Outstanding Balance
$1,751,704
Interest Rate
4.5%
Mortgage Type
Construction

Purchase Details

Listed on
Apr 9, 2013
Closed on
Dec 18, 2013
Sold by
Ataii Payam and Karagah Shadi
Bought by
Ocean Properties Rentals Llc
Seller's Agent
Mary Campbell
Douglas Elliman Of California
Buyer's Agent
Ronald Remeyer
Ron Remeyer, Broker
List Price
$2,500,999
Sold Price
$2,454,000
Premium/Discount to List
-$46,999
-1.88%

Purchase Details

Listed on
Sep 17, 2013
Closed on
Oct 7, 2013
Sold by
Alvarez Rodolfo and Alvarez Hilda
Bought by
Ataii Payam and Karagah Shadi
Seller's Agent
Mary Campbell
Douglas Elliman Of California
Buyer's Agent
Mary Campbell
Douglas Elliman Of California
Sold Price
$1,400

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,500,000
Interest Rate
2.87%
Mortgage Type
Commercial

Purchase Details

Closed on
Oct 7, 2005
Sold by
Fluter Russell E
Bought by
Alvarez Rodolfo and Alvarez Hilda

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,200,000
Interest Rate
5.12%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jun 16, 2005
Sold by
Fluter Leeann
Bought by
Fluter Russell E

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,300,000
Interest Rate
1.37%
Mortgage Type
Commercial

Purchase Details

Closed on
Jun 14, 2005
Sold by
Russell Mark S
Bought by
Fluter Russell E

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,300,000
Interest Rate
1.37%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 4, 2003
Sold by
Paulas Stella H
Bought by
Russell Mark S

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$884,000
Interest Rate
6.37%
Mortgage Type
Commercial

Purchase Details

Closed on
Feb 6, 2003
Sold by
Paulas Cynthia A and Bowman Debbie K
Bought by
Paulas Stella H
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Ocean Property Rentals Llc -- Multiple
Ocean Properties Rentals Llc -- California Title Company
Ataii Payam $2,450,000 California Title Company
Alvarez Rodolfo $2,520,000 Fidelity National Title
Fluter Russell E -- Fidelity National Title Co
Fluter Russell E $2,300,000 Fidelity National Title Co
Russell Mark S $1,360,000 First American Title Co
Paulas Stella H -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Ocean Property Rentals Llc $810,000
Open Ocean Property Rentals Llc $2,004,583
Previous Owner Ataii Payam $1,500,000
Previous Owner Alvarez Rodolfo $1,200,000
Previous Owner Fluter Russell E $1,300,000
Previous Owner Russell Mark S $884,000
Closed Russell Mark S $204,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
12/27/2013 12/27/13 Sold $2,454,000 +175185.7% $1,267 / Sq Ft
10/02/2013 10/02/13 Pending -- -- --
10/01/2013 10/01/13 Rented $1,400 0.0% --
09/22/2013 09/22/13 Under Contract -- -- --
09/17/2013 09/17/13 For Rent $1,400 0.0% --
04/09/2013 04/09/13 For Sale $2,500,999 0.0% $1,291 / Sq Ft
01/12/2013 01/12/13 Rented -- -- --
01/12/2013 01/12/13 Under Contract -- -- --
12/11/2012 12/11/12 For Rent $1,300 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $32,719 $3,330,958 $2,451,726 $879,232
2024 $32,719 $3,032,849 $2,403,653 $629,196
2023 $32,078 $2,985,719 $2,356,523 $629,196
2022 $28,023 $2,592,558 $2,310,317 $282,241
2021 $24,578 $2,265,017 $2,265,017 $0
2020 $29,652 $2,746,194 $2,241,793 $504,401
2019 $29,043 $2,692,348 $2,197,837 $494,511
2018 $28,467 $2,639,557 $2,154,742 $484,815
2017 $27,966 $2,587,801 $2,112,492 $475,309
2016 $27,340 $2,537,060 $2,071,070 $465,990
2015 $27,081 $2,498,951 $2,039,960 $458,991
2014 -- $2,450,000 $2,000,000 $450,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: NP13062853

California Regional Multiple Listing Service (CRMLS)

APN: 048-143-19