$2,495,000

92-104 Waialii Place Unit O712 Kapolei, HI 96707

Estimated payment $15,688/month

Total Views 301
2 Beds
2 Baths
1,293 Sq Ft
$1,930 Price per Sq Ft

Highlights

  • Popular Property
  • Fitness Center
  • Clubhouse
  • Ocean Front
  • Gated Community
  • Sauna

About This Home

Officially designated as "ONE OF THE BEST HOME RENTALS" on both Vrbo and AirBnb. This unique investment opportunity is a gem at the Beach Villas Resort. An elegant end-unit with the LARGEST 2-bedroom floor plan, the villa invites you to enjoy beautiful ocean views and tropical breezes from all rooms and the 3 lanais facing East, South and West. The layout is perfect for entertaining family and friends for Indoor/Outdoor lounging and dining. Original owners, who live on the island, meticulously designed and upgraded the unit consistently with elegant antiques, tropical furnishing, local artwork and “Indich” wool area rugs throughout the villa. Recent upgrades include newly varnished travertine floors, renewed countertops, deep polished bathroom doors, new W/D, and upgraded designer mattresses, linens and bedding - elevating this unique villa to an exquisite luxurious condition.
This is a rental unit with a superb rental record, and significant ongoing revenue. Currently managed by a premier Rental Property Manager with year over year 85+% occupancy, and future revenue going forward.

PLEASE LOOK FOR OUR VIRTUAL TOUR AT THE TOP OF THIS LISTING.

Listing Agent

Ron Parsons

Sunset Reef Realty Brokerage Phone: (808) 271-9007 License #RS-67107 Listed on: 10/20/2025

Property Details

Home Type

  • Condominium

Est. Annual Taxes

  • $30,672

Year Built

  • Built in 2007

Lot Details

  • Ocean Front
  • End Unit
  • Fenced
  • Property is in excellent condition

HOA Fees

  • $47 Monthly HOA Fees

Property Views

  • Ocean
  • Coastline
  • Garden

Home Design

  • Condo Hotel
  • Entry on the 7th floor
  • Steel Frame

Interior Spaces

  • 1,293 Sq Ft Home
  • 3-Story Property
  • Storage
  • Closed Circuit Camera

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 2 Full Bathrooms

Parking

  • 2 Car Garage
  • Assigned Parking

Schools

  • Barbers Point Elementary School
  • Kapolei Middle School
  • Kapolei High School

Utilities

  • Central Air

Listing and Financial Details

  • Assessor Parcel Number 1-9-1-057-009-0087

Community Details

Overview

  • Association fees include common areas, cable TV, electricity, HVAC, hot water, internet, sewer, water
  • Koka Association, Phone Number (808) 671-2527
  • Beachvillas@Ko Olina Condos
  • Ko Olina Subdivision

Amenities

  • Building Patio
  • Community Barbecue Grill
  • Community Deck or Porch
  • Restaurant
  • Sauna
  • Trash Chute
  • Clubhouse
  • Meeting Room
  • Community Storage Space

Recreation

  • Community Playground
  • Fitness Center
  • Community Pool
  • Recreational Area
  • Trails

Security

  • Security Guard
  • Resident Manager or Management On Site
  • Card or Code Access
  • Secure Elevator
  • Gated Community
  • Fire Sprinkler System

Property Details

Home Type

Condominium

Est. Annual Taxes

$30,672

Year Built

Built in 2007

Lot Details

0

HOA Fees

$47 per month

Listing Details

  • Architectural Style: High Rise
  • Building Name: BeachVillas@Ko Olina
  • Inclusions: AC Central,Blinds,Cable TV,Ceiling Fan,Chandelier,Convection Oven,Dishwasher,Disposal,Drapes,Dryer,Kitchenware,Microwave Hood,Microwave,Range Hood,Range/Oven,Refrigerator,Smoke Detector,Washer,Water Heater,Wine Refrigerator
  • Property Sub Type: Condominium
  • Prop. Type: Residential
  • Year Built: 2007
  • Attribution Contact: (808) 271-9007
  • CommunityFeatures: Barbecue, Clubhouse, Conference/Meeting Room, Deck/Porch, Fitness, Other, Playground, Patio, Pool, Recreation Area, Restaurant, Sauna, Storage Facilities, Trails/Paths, Trash Chute, Condo Hotel Community, Gated
  • Fencing: Fenced, Wall
  • Road Frontage Type: Oceanfront, Waterfront
  • SecurityFeatures: Closed Circuit Camera(s), Elevator Secured, Gated Community, Key Card Entry, Fire Sprinkler System, Security Guard
  • Association Amenities: Management
  • MLS Status: Active
  • Subdivision Name: KO OLINA
  • Entry Level: 7
  • Interior Features: Storage
  • Unit Levels: Three Or More
  • Living Area: 1293.0
  • New Construction: No
  • Tax Year: 2024
  • Special Features: VirtualTour

Interior Features

  • Flooring: Carpet, Marble, Other
  • Furnished: Furnished
  • Full Bathrooms: 2
  • Total Bedrooms: 2

Exterior Features

  • Construction Type: Double Wall, Concrete, Steel Frame
  • Property Condition: Excellent
  • View: Coastline, Garden, Mountain(s), Ocean, Other, Sunset
  • View: Yes
  • Waterfront: Yes
  • Disclosures: Call Agent, Principal is Real Estate Licensed
  • Common Walls: End Unit

Garage/Parking

  • Parking Features: Assigned, Covered, Garage, Two Spaces, Secured
  • Total Parking Spaces: 2.0
  • Attached Garage: Yes

Utilities

  • Cooling: Central Air
  • Cooling Y N: Yes

Condo/Co-op/Association

  • Association #2 Fee: 47.0
  • Phone: 808-671-2527

Association/Amenities

  • General Property Information:Association Name: KOKA

Fee Information

  • Association Fee Includes: Common Areas, Cable TV, Electricity, HVAC, Hot Water, Internet, Sewer, Water

Schools

  • Elementary School: Barbers Point
  • High School: Kapolei
  • Middle Or Junior School: Kapolei

Lot Info

  • Parcel Number: 1-9-1-057-009-0087
  • Zoning Description: 21 - Resort District

Multi Family

  • Maintenance Expense: 2959.0

Tax Info

  • Tax Annual Amount: 30672.0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $27,198 $2,206,600 $277,600 $1,929,000
2024 $27,198 $1,956,700 $252,300 $1,704,400
2023 $23,440 $1,686,300 $252,300 $1,434,000
2022 $18,548 $1,334,400 $229,100 $1,105,300
2021 $16,484 $1,185,900 $229,100 $956,800
2020 $16,613 $1,195,200 $262,400 $932,800
2019 $17,011 $1,223,800 $252,300 $971,500
2018 $14,996 $1,162,500 $222,100 $940,400
2017 $14,565 $1,129,100 $201,900 $927,200
2016 $14,603 $1,132,000 $151,400 $980,600
2015 $3,553 $1,015,000 $146,400 $868,600
2014 $12,106 $1,025,600 $146,400 $879,200
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/20/2025 10/20/25 For Sale $2,495,000 -- $1,930 / Sq Ft
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Purchase History

Date Type Sale Price Title Company
Deed -- None Listed On Document
Deed $1,350,000 Itc
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $945,000 Unknown
Source: Public Records

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202518009

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-9-1-057-009-0087