Listed by Blake Investment Advisors, Bought with Champions Real Estate
NOT LISTED FOR SALE

Estimated Value: $1,279,000 - $1,445,000

-- Bed
4 Baths
4,800 Sq Ft
$279/Sq Ft Est. Value

Last Sold April 30, 2024

Last sale price $1,330,000 $277 Per Sq Ft

Est. 1% increase in value since last sale

Current estimated payment $7,787/month

6 Days on Market

About This Home

As of April 2024

This is a unique opportunity for an investor to acquire a townhome-style fourplex just steps away from Downtown Marysville with significant rental upside. Each unit consists of 3 bedrooms, 1.75-2 baths, 1,200 SF of living space, washers & dryers, vaulted ceilings, a fireplace, a fenced-backyard space, and ample parking. This modern amenity package contributes to the property's history of low vacancy. The current in-place rents are $1,705 per unit, with approx. $105/mo per unit being recaptured through utility bill-back. A new buyer can achieve a 28% rental increase on turnover with little to no major renovations by simply bringing current in-place rents to market rate, resulting in a 6.4% stabilized cap rate.

Last Agent to Sell the Property

Gabe Blake

Blake Investment Advisors License #22018000 Listed on: 03/21/2024

Co-Listed By

Josh Blake

Blake Investment Advisors License #24948

Last Buyer's Agent

Dongping Zheng

Champions Real Estate License #83532

Champions Real Estate

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 2213608

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $9,810

Year Built

  • Built in 1979

Lot Details

  • 10,454

Home Design

  • Quadruplex
  • Composition Roof
  • Wood Composite

Parking

  • 8 Parking Spaces
  • Open Parking

Additional Features

  • 2-Story Property
  • 10,454 Sq Ft Lot
  • Baseboard Heating

Community Details

  • No Home Owners Association
  • Marysville Subdivision

Listing and Financial Details

  • Assessor Parcel Number 775050-0010

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$9,810

Year Built

Built in 1979

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi-Family
  • StyleCode: 54 - 4-Plex
  • Year Built: 1979
  • Buyer Agency Compensation: 1
  • MLS Status: Sold
  • Prev Status: Closed
  • New Construction: No
  • CalculatedSquareFootage: 0
  • EffectiveYearBuiltSource: Public Records
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0

Exterior Features

  • Roof: Composition
  • View: No
  • Waterfront: No
  • Exterior Features: Wood Products
  • Structure Type: Quadruplex

Garage/Parking

  • Carport Y N: No
  • Open Parking Spaces: 8
  • Open Parking: Yes
  • Total Parking Spaces: 8
  • ParkingUncoveredSpaces: 8

Utilities

  • Sewer: Sewer Connected
  • Cooling: None
  • Cooling Y N: No
  • Heating: Baseboard
  • Heating Yn: Yes
  • WaterSewerGarbage: 5602

Condo/Co-op/Association

  • Senior Community: No
  • Association: No
  • Common Interest: Multi-Family

Schools

  • Junior High Dist: Marysville

Lot Info

  • Parcel Number: 775050-0010
  • Lot Size Acres: 0.24
  • Lot Size Sq Ft: 10454
  • Irrigation Water Rights: No
  • ResoLotSizeUnits: SquareFeet
  • ShowMapLink: true
  • MLSLotSizeSource: Public Record

Green Features

  • Power Production Type: Electric

Rental Info

  • GrossRentMultiplier: 0
  • LeasedItems: None
  • TotalMonthlyIncome: 7220

Multi Family

  • Gross Scheduled Income: 81840
  • Net Operating Income: 84167
  • Number Of Units Total: 4
  • Insurance Expense: 2659
  • Leasable Area: 4800
  • EnergySource: Electric
  • UnitsInBuildingTotal: 4
  • UnitsBelowGrade: false
  • VacancyRate: 4

Tax Info

  • Year: 2022
  • Tax Annual Amount: 9810

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Mar 21, 2024
Closed on
Apr 27, 2024
Sold by
Eisenstein Eric
Bought by
Zheng Dongping and Smith Jeffrey Allen
Seller's Agent
Gabe Blake
Blake Investment Advisors
Buyer's Agent
Dongping Zheng
Champions Real Estate
List Price
$1,350,000
Sold Price
$1,330,000
Premium/Discount to List
-$20,000
-1.48%
Views
15
Current Estimated Value
$1,338,332

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$8,332
Avg. Annual Appreciation
0.44%
Original Mortgage
$716,000
Outstanding Balance
$705,941
Interest Rate
6.87%
Mortgage Type
New Conventional
Estimated Equity
$632,391

Purchase Details

Listed on
Sep 11, 2017
Closed on
Oct 20, 2017
Sold by
Eisenstein Ashley and Eisenstein Eric
Bought by
Eisentein Eric
Seller's Agent
Charles Burnett
Real Broker LLC
Buyer's Agent
Dane Murphy
Windermere Real Estate Co.
List Price
$750,000
Sold Price
$756,000
Premium/Discount to List
$6,000
0.8%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
9.06%
Original Mortgage
$567,000
Interest Rate
3.78%
Mortgage Type
New Conventional

Purchase Details

Closed on
Oct 27, 2005
Sold by
Viherlahti Jari and Viherlahti Laura F Funderburk
Bought by
Martenson Peter and Martenson Pamela

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$332,000
Interest Rate
5.74%
Mortgage Type
Fannie Mae Freddie Mac

Purchase Details

Closed on
Jun 28, 2004
Sold by
Lyons Richard E and Lyons Susan D
Bought by
Viherlahti Jari and Viherlahti Laura F Funderburk

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$360,000
Interest Rate
5.5%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Nov 29, 1999
Sold by
Holst Glenn R
Bought by
Lyons Richard E and Lyons Susan D

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$219,260
Interest Rate
7.84%
Mortgage Type
Seller Take Back

Purchase Details

Closed on
May 19, 1997
Sold by
Smith Jack H and Smith Ellen R
Bought by
Holst Glenn R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$154,500
Interest Rate
8.13%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Zheng Dongping $1,329,000 Stewart Title
Eisentein Eric -- Fidelity National Title
Eisenstein Eric $756,000 Fidelity National Title
Martenson Peter $545,000 Chicago Title Insurance Co
Viherlahti Jari $450,000 Stewart Title Company
Lyons Richard E $310,000 --
Holst Glenn R $299,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Zheng Dongping $716,000
Previous Owner Eisenstein Eric $567,000
Previous Owner Martenson Peter $332,000
Previous Owner Viherlahti Jari $360,000
Previous Owner Lyons Richard E $219,260
Previous Owner Holst Glenn R $154,500
Closed Viherlahti Jari $90,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/30/2024 04/30/24 Sold $1,330,000 -1.5% $277 / Sq Ft
03/27/2024 03/27/24 Pending -- -- --
03/21/2024 03/21/24 For Sale $1,350,000 +78.6% $281 / Sq Ft
10/27/2017 10/27/17 Sold $756,000 +0.8% $158 / Sq Ft View Prior Sale
09/18/2017 09/18/17 Pending -- -- --
09/11/2017 09/11/17 For Sale $750,000 -- $156 / Sq Ft
Source: Northwest Multiple Listing Service (NWMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,214 $1,234,400 $286,000 $948,400
2024 $9,214 $1,158,500 $290,600 $867,900
2023 $6,169 $1,034,000 $279,300 $754,700
2022 $9,810 $971,000 $203,900 $767,100
2020 $8,548 $774,000 $173,300 $600,700
2019 $6,672 $730,000 $136,400 $593,600
2018 $6,360 $550,000 $109,100 $440,900
2017 $5,881 $520,000 $109,100 $410,900
2016 $5,095 $432,700 $103,900 $328,800
2015 $6,062 $480,000 $100,900 $379,100
2013 $5,506 $415,000 $100,900 $314,100
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 2213608

Northwest Multiple Listing Service (NWMLS)

APN: 006862-000-001-00