$1,450,000
$1M PRICE INCREASE

Estimated payment $9,081/month

8 Beds
6 Baths
2,720 Sq Ft
$533 Price per Sq Ft

Highlights

  • Tile Flooring
  • Heating Available
  • 4-minute walk to Pirate Park
  • Zero Lot Line
  • 1-Story Property

About This Home

5-Unit Investment Opportunity in Bellflower – $1,450,000
Excellent opportunity to acquire a well-maintained, low-maintenance 5-unit income property located at 9745 Maple St., Bellflower. The property consists of approximately 2,720 square feet of building area on a 4,315-square-foot lot and currently generates $9,100 per month / $109,200 annually in gross rental income.
The property features a desirable unit mix consisting of one 3-bedroom unit, one 2-bedroom unit, and three 1-bedroom units. Current monthly rents are:
3 Bedroom – $2,000
2 Bedroom – $2,000
Three 1 Bedrooms – $1,700 each
All five units were remodeled in 2023 and feature individual split-system air conditioning. The property also has a newer electrical panel. Tenants pay their own gas and electricity, helping to keep owner-paid utility expenses lower.
The property is conveniently located within walking distance of shopping, dining, and everyday services, with easy access to major freeways and surrounding commercial and employment areas. Parking is available on the street; the property does not have on-site parking.
Portions of two residential units incorporate areas that were formerly used as office space. Buyer is advised to independently verify permits, square footage, unit configurations, parking requirements, and permitted use with the City of Bellflower.
Offered at $1,450,000, the property has a current Gross Rent Multiplier (GRM) of approximately 13.28 based on existing rents.
An attractive opportunity for an investor seeking a remodeled, income-producing multifamily property in a convenient Bellflower location.

Listing Agent

Dene Molina-Cabrera

Empiric Brokers Realty Brokerage Phone: 562 756-0410 License #01067683 Listed on: 09/23/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1937

Lot Details

  • 4,315 Sq Ft Lot
  • 1 Common Wall
  • Zero Lot Line

Home Design

  • Apartment
  • Entry on the 1st floor
  • Composition Roof

Interior Spaces

  • 2,720 Sq Ft Home
  • 1-Story Property
  • Laundry in unit

Flooring

  • Tile
  • Vinyl

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Full Bathrooms

Utilities

  • Ductless Heating Or Cooling System
  • Heating Available
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 2
  • Tax Tract Number 7110
  • Assessor Parcel Number 7110031007
  • $1,060 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • 2 Buildings
  • 5 Units

Amenities

  • Laundry Facilities

Building Details

  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $600
  • Insurance Expense $4,913
  • Other Expense $10,723
  • Professional Management Expense $5,460
  • Trash Expense $3,068
  • Water Sewer Expense $1,166
  • Operating Expense $25,930
  • Gross Income $109,200
  • Net Operating Income $83,270

Property Details

Home Type

Multi-Family

Year Built

Built in 1937

Lot Details

4,315 Sq Ft Lot

Listing Details

  • Standard Status: Active
  • Standard Status: Active
  • CapRate: 5.70
  • Professional Management Expense: 5460.00
  • Property Attached: Yes
  • Water Sewer Expenses: 1166.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 7110031007
  • Year Built: 1937
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Common Walls: 1 Common Wall
  • Flooring: Tile, Vinyl
  • Full Bathrooms: 6
  • Total Bedrooms: 8
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 533.09

Exterior Features

  • Fence: No
  • Pool Private: No
  • Roof: Composition

Garage/Parking

  • Parking: No

Utilities

  • Utilities: Natural Gas Connected, Sewer Connected, Electricity Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Ductless
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 3068.00
  • Cooling: Ductless
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Zero Lot Line
  • Lot Size Sq Ft: 4315.00
  • Lot Size Acres: 0.0991

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Average1 Bed Area: 384 Square Feet
  • Average2 Bed Area: 704 Square Feet
  • Average3 Bed Area: 854 Square Feet
  • Gross Income: 109200.00
  • Gross Multiplier: 13.28
  • Gross Operating Income: 109200.00
  • Gross Scheduled Income: 109200.00
  • Insurance Expense: 4913.00
  • Lease Term: Month To Month
  • Lot Size Area: 4315.0000 Square Feet
  • Net Operating Income: 83270.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Operating Expense: 25930.00
  • Other Expense: 10723.00
  • Other Expense Description: ProTaxes
  • Rent Control: No
  • Total Expenses: 25930.00

Tax Info

  • Tax Lot: 2
  • Tax Tract Number: 7110
  • TaxOtherAnnualAssessmentAmount: 1060.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $10,723 $882,181 $595,337 $286,844
2025 $10,723 $864,884 $583,664 $281,220
2024 $10,336 $847,926 $572,220 $275,706
2023 $9,917 $831,300 $561,000 $270,300
2022 $8,410 $693,600 $408,000 $285,600
2021 $1,882 $100,259 $20,459 $79,800
2020 $1,866 $99,232 $20,250 $78,982
2019 $1,839 $97,287 $19,853 $77,434
2018 $1,709 $95,380 $19,464 $75,916
2016 $1,611 $91,678 $18,709 $72,969
2015 $1,583 $90,301 $18,428 $71,873
2014 $1,576 $88,534 $18,068 $70,466
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/23/2026 09/23/26 For Sale $145,000 -82.2% $53 / Sq Ft
03/30/2022 03/30/22 Sold $815,000 0.0% $300 / Sq Ft View Prior Sale
03/16/2022 03/16/22 Pending -- -- --
03/07/2022 03/07/22 Price Changed $815,000 -4.1% $300 / Sq Ft
02/28/2022 02/28/22 Price Changed $849,999 -5.5% $312 / Sq Ft
02/22/2022 02/22/22 Price Changed $899,000 -5.4% $331 / Sq Ft
02/08/2022 02/08/22 Price Changed $950,000 -2.1% $349 / Sq Ft
01/24/2022 01/24/22 For Sale $970,000 -- $357 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $815,000 Orange Coast Title
Quit Claim Deed -- Orange Coast Title
Quit Claim Deed -- Provident Title
Quit Claim Deed -- None Listed On Document
Grant Deed -- None Available
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $465,000 Seller Take Back
Previous Owner $33,500 New Conventional
Previous Owner $750,000 New Conventional
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS26207599

California Regional Multiple Listing Service (CRMLS)

APN: 7110-031-007

Your Personal Tour Guide

Ask me questions while you tour the home.