NOT LISTED FOR SALE
8 Beds
6 Baths
3,180 Sq Ft
8,559 Sq Ft Lot

Sale Details

Date Sold: January 18, 2024

Last sale price $1,330,000 $418 Per Sq Ft

59 Days on Market

Highlights

  • Side by Side Parking
  • 1 Car Garage
  • 1-Story Property

About This Home

As of January 2024

We are pleased to exclusively offer for sale this 5 unit multi-family investment located in the City of South Gate. The subject property features an outstanding Unit Mix of (1) 2 Bed/2 Bath Front House w/ Garage Parking, (2) 2 Bed/1 Bath Unit(s), and (2) 1 Bed/1 Bath Unit(s) for a total rentable square footage of 3,180 SF. Priced at a 6.07% CAP and 11.08 GRM on Current, In-Place Rents, this offering serves as an excellent opportunity for, not only those coming out of a 1031 Exchange, but for any astute investor looking to generate healthy Day 1 cash flow in a burgeoning submarket. Further, the property – and its tenants – have benefitted from over $200k in Capital Expenditures (CAP X) over the last (2) years, which include consistent upgrades throughout each unit and significant attention to detail on all big ticket items. Each unit is separately metered for gas and electricity, and the landlord is responsible for paying only water and trash. In addition, ownership has implemented an efficient RUBS system as an effective way to offset volatile utility expenses and generate additional income subject to occupancy. This large, 8,559 SF Lot boasts a Walk Score of 88 (“Very Walkable”) and is strategically located just (2) lots down from Madison Elementary School, and within a 1 Mi Radius of (10) other schools in the area. These factors have played a major role in the submarket’s outstanding rent growth and low vacancy rates that have consistently consistently outpaced Los Angeles County as a whole over the last (5) years, and will continue to drive the underlying demographics that forecast a continuance of that trend. There’s a reason that NO other (5+) Unit APT buildings have sold within a 0.5 mi radius over the past calendar year.

Last Agent to Sell the Property

Joshua Barut

Lyon Stahl Investment Real Estate, Inc. License #01971720 Listed on: 08/31/2023

Lyon Stahl Investment Real Estate, Inc.

Last Buyer's Agent

Ari Gharib

LFA Multifamily Inc. License #01981194

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1946

Lot Details

  • 8,559 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 1 Car Garage
  • 6 Open Parking Spaces
  • Parking Available
  • Private Parking
  • Front Facing Garage
  • Side by Side Parking
  • Single Garage Door
  • Parking Lot

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 3,180 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry in unit
  • Washer and Gas Dryer Hookup

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tax Lot 26
  • Tax Tract Number 535605
  • Assessor Parcel Number 6206027006
  • $1,672 per year additional tax assessments

Community Details

Overview

  • 5 Units

Building Details

  • 5 Leased Units
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,590
  • Other Expense $1,150
  • Professional Management Expense $5,706
  • Trash Expense $1,600
  • Water Sewer Expense $3,580
  • New Taxes Expense $16,511
  • Operating Expense $33,560
  • Gross Income $118,235
  • Net Operating Income $79,777

Property Details

Home Type

Multi-Family

Year Built

Built in 1946

Lot Details

8,559 Sq Ft Lot

Parking

1

Listing Details

  • CapRate: 6.00
  • Professional Management Expense: 5706.00
  • Property Attached: No
  • Water Sewer Expenses: 3580.00
  • Zoning: SGR3*
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Parcel Number: 6206027006
  • Year Built: 1946
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 418.24

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 1.00
  • Parking: Yes
  • Parking Features: Garage, Garage Faces Front, Garage - Single Door, On Site, Parking Space, Private, Side by Side
  • Total Parking Spaces: 7.00
  • Uncovered Spaces: 6.00

Utilities

  • Laundry: Yes
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 1600.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 8559.00
  • Lot Size Acres: 0.1965

Multi Family

  • Gross Income: 118235.00
  • Gross Multiplier: 11.19
  • Gross Operating Income: 112323.00
  • Gross Scheduled Income: 118895.00
  • Insurance Expense: 1590.00
  • Lot Size Area: 8559.0000 Square Feet
  • Net Operating Income: 79777.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 5
  • Operating Expense: 33173.00
  • Operating Expense Percent: 30.00
  • Other Expense: 1150.00
  • Other Expense Description: Services
  • Other Income1: 4115.00
  • Other Income Description: Ratio Utility Billing Service
  • Rent Control: No
  • Total Actual Rent: 9510.00
  • Total Expenses: 33560.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 16511.00
  • Tax Census Tract: 5356.05
  • Tax Lot: 26
  • Tax Tract Number: 535605
  • TaxOtherAnnualAssessmentAmount: 1672.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 31, 2023
Closed on
Jan 11, 2024
Sold by
Bought by
Seller's Agent
Joshua Barut
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Ari Gharib
LFA Multifamily Inc.
List Price
$1,395,000
Sold Price
$1,330,000
Premium/Discount to List
-$65,000
-4.66%
Views
126

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$755,000
Interest Rate
0.0703%
Mortgage Type
New Conventional

Purchase Details

Listed on
Jul 9, 2020
Closed on
Sep 1, 2020
Sold by
Bought by
Seller's Agent
Joshua Barut
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Joshua Barut
Lyon Stahl Investment Real Estate, Inc.
List Price
$1,025,000
Sold Price
$840,000
Premium/Discount to List
-$185,000
-18.05%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
14.66%
Original Mortgage
$630,000
Interest Rate
0.029%
Mortgage Type
Commercial

Purchase Details

Closed on
May 12, 2016
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$200,000
Interest Rate
0.0361%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 1, 2013
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$200,000
Interest Rate
0.0446%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 19, 1999
Sold by
Bought by
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$1,330,000 Chicago Title
$840,000 Chicago Title Company
-- Ticor Title
-- Ticor Title
-- First American Title Co La
-- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $755,000
Previous Owner $1,010,000
Previous Owner $787,500
Previous Owner $630,000
Previous Owner $400,000
Previous Owner $200,000
Previous Owner $200,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
01/18/2024 01/18/24 Sold $1,330,000 0.0% $418 / Sq Ft
10/30/2023 10/30/23 Price Changed $1,330,000 -1.8% $418 / Sq Ft
10/29/2023 10/29/23 Pending -- -- --
10/11/2023 10/11/23 Price Changed $1,355,000 -2.9% $426 / Sq Ft
08/31/2023 08/31/23 For Sale $1,395,000 +66.1% $439 / Sq Ft
09/09/2020 09/09/20 Sold $840,000 -11.6% $264 / Sq Ft View Prior Sale
08/04/2020 08/04/20 Pending -- -- --
07/29/2020 07/29/20 Price Changed $950,000 -7.3% $299 / Sq Ft
07/09/2020 07/09/20 For Sale $1,025,000 -- $322 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $17,921 $1,356,600 $637,500 $719,100
2024 $12,283 $891,413 $401,136 $490,277
2023 $12,078 $873,935 $393,271 $480,664
2022 $11,526 $856,800 $385,560 $471,240
2021 $11,390 $840,000 $378,000 $462,000
2020 $8,755 $600,999 $243,855 $357,144
2019 $8,437 $589,224 $239,074 $350,150
2018 $8,227 $577,680 $234,387 $343,293
2016 $5,769 $379,759 $150,603 $229,156
2015 $5,681 $374,055 $148,341 $225,714
2014 $5,698 $366,729 $145,436 $221,293
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB23163200

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.