NOT LISTED FOR SALE

Estimated Value: $605,561

Studio
-- Bath
3,430 Sq Ft
$177/Sq Ft Est. Value

Last Sold November 11, 2020

Last sale price $440,000 $128 Per Sq Ft

Est. 38% increase in value since last sale

Current estimated payment $3,376/month

Highlights

  • Concrete Flooring
  • Cottonwood Elementary School Rated 10
  • Heating System Uses Natural Gas

About This Home

As of November 2020

For many years the Cottonwood/Camp Verde area has lacked enough small retail rental spaces to meet community demand. This property, originally built in 1953, was recently remodeled by the owners into 11 rental spaces with six bathrooms, at a cost of over $100,000. The overall 3430 sq. ft., gradually rising in occupancy, now brings in monthly rents of $4,525 per month, or $54,300 per year, producing a cap rate of about 7.45%,. Leases are one to four years. When the building reaches over 90% occupancy the total monthly rent is expected to be over $6,000 per month, or $72,000 per year. This could produce a 10% cap rate. The property is well located on S. Main Street adjoining the old Circle K. The location should benefit from the new Circle K planned for the NW corner of Mingus & Main

Last Agent to Sell the Property

Historical Agent - SVV

Historical Listings - SVV Listed on: 09/09/2020

Last Buyer's Agent

Historical Agent - SVV

Historical Listings - SVV Listed on: 09/09/2020

Property Details

Property Type

  • Other

Est. Annual Taxes

  • $2,779

Year Built

  • Built in 1953

Lot Details

  • Property is zoned C-1

Home Design

  • 3,430 Sq Ft Home
  • Wood Frame Construction
  • Composition Roof
  • Block Exterior
  • Stucco

Flooring

  • Concrete
  • Vinyl

Utilities

  • Heating System Uses Natural Gas
  • Master Water Meter
  • Shared Well

Community Details

  • Building Dimensions are 100 x 125
  • Mingus Park Subdivision

Listing and Financial Details

  • Tax Lot 2
  • Assessor Parcel Number 40641002

Property Details

Property Type

Other

Est. Annual Taxes

$2,779

Year Built

Built in 1953

Lot Details

0

Listing Details

  • Property Type: Comm/Industry Sale
  • Zoning: C-1
  • Number Of Buildings: 1
  • Year Built: 1953
  • Tax Year: 2019
  • Subdivision Name: Mingus Park
  • Roofing:Composition: Yes
  • Water Source City Franchise: Yes
  • Water Source Shared Well: Yes
  • Special Features: None
  • Property Sub Type: Other

Interior Features

  • Flooring: Vinyl, Concrete
  • Living Area: 3430.0
  • Appliances Included:Refrigerator2: Yes

Exterior Features

  • Construction Type: Wood Frame, Stucco, Block
  • Roof: Composition
  • Construction:Block: Yes
  • Construction:Frame - Wood2: Yes
  • Construction:Stucco2: Yes

Utilities

  • Electric: Master Meter
  • Heating: Natural Gas
  • Heating Yn: Yes
  • Water Source: City Franchise, Shared Well, Master Meter
  • Heating:Natural Gas: Yes
  • Electric Master Meter: Yes

Lot Info

  • Lot Size: 100 x 125
  • Parcel #: 40641002

Tax Info

  • Tax Annual Amount: 2779.0
  • Tax Lot: 2

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 9, 2020
Closed on
Oct 27, 2020
Sold by
Verde Valley Properties Of Southwest Llc
Bought by
Swr Llc
Seller's Agent
Historical Agent - SVV
Historical Listings - SVV
Buyer's Agent
Historical Agent - SVV
Historical Listings - SVV
List Price
$475,000
Sold Price
$440,000
Premium/Discount to List
-$35,000
-7.37%
Current Estimated Value
$605,561

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$165,561
Avg. Annual Appreciation
6.40%
Original Mortgage
$190,000
Outstanding Balance
$169,073
Interest Rate
2.8%
Mortgage Type
Commercial
Estimated Equity
$436,488

Purchase Details

Closed on
May 4, 2018
Sold by
Dibattista John and Dibattista Anne
Bought by
Verde Valley Properties Of The Southwest

Purchase Details

Listed on
Jan 2, 2017
Closed on
Dec 27, 2016
Sold by
A Bushel & A Peck Properties Llc
Bought by
Dibattista John and Dibattista Anne
Seller's Agent
Ken Robertson
Russ Lyon Sotheby's International Realty
Buyer's Agent
Ken Robertson
Russ Lyon Sotheby's International Realty
List Price
$399,000
Sold Price
$200,000
Premium/Discount to List
-$199,000
-49.87%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
13.08%

Purchase Details

Closed on
Feb 18, 2014
Sold by
Baker Rhonda
Bought by
A Bushel & A Peck Properties Llc

Purchase Details

Listed on
Jun 25, 2013
Closed on
Nov 12, 2013
Sold by
Country Bank
Bought by
Junk Tion Llc
Seller's Agent
Philip Terbell
RealtyOneGroup Mountain Desert
Buyer's Agent
Tim McDaniels
Realty ONE Group Mountain Desert
List Price
$249,000
Sold Price
$210,000
Premium/Discount to List
-$39,000
-15.66%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
9.11%

Purchase Details

Closed on
Jun 13, 2012
Sold by
Main Street Investment Property Llc
Bought by
Country Bank

Purchase Details

Closed on
Feb 27, 2004
Sold by
Morrison Glen Duane
Bought by
Main Street Investment Property Llc

Purchase Details

Closed on
Dec 29, 2003
Sold by
Morrison Laura
Bought by
Morrison Glen

Purchase Details

Closed on
Dec 12, 2003
Sold by
Mccullough Mark E and Mccullough Timothy S
Bought by
Morrison Glen

Purchase Details

Closed on
Jan 20, 1999
Sold by
Macwillie R W
Bought by
Macwillie Ronald W and Macwillie Rita V
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Swr Llc $440,000 Empire West Title Agency Llc
Verde Valley Properties Of The Southwest -- None Available
Dibattista John $200,000 Metro Title Agency Az Tucson
A Bushel & A Peck Properties Llc -- None Available
Junk Tion Llc $210,000 Empire West Title Agency Sed
Country Bank $25,000 None Available
Main Street Investment Property Llc -- --
Morrison Glen Duane -- First American Title Ins Co
Morrison Glen -- First American Title Ins Co
Morrison Glen $325,000 First American Title Ins Co
Macwillie Ronald W -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Swr Llc $190,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/11/2020 11/11/20 Sold $440,000 -7.4% $128 / Sq Ft
09/09/2020 09/09/20 For Sale $475,000 +137.5% $138 / Sq Ft
09/08/2020 09/08/20 Pending -- -- --
01/04/2017 01/04/17 Sold $200,000 -49.9% $58 / Sq Ft View Prior Sale
01/04/2017 01/04/17 Pending -- -- --
01/02/2017 01/02/17 For Sale $399,000 +90.0% $116 / Sq Ft
11/13/2013 11/13/13 Sold $210,000 -15.7% $61 / Sq Ft View Prior Sale
11/04/2013 11/04/13 Pending -- -- --
06/25/2013 06/25/13 For Sale $249,000 -- $72 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $2,508 -- -- --
2024 $2,537 -- -- --
2023 $2,537 $47,972 $13,254 $34,718
2022 $2,599 $46,738 $18,984 $27,754
2021 $2,822 $38,095 $17,258 $20,837
2020 $2,801 $0 $0 $0
2019 $2,779 $0 $0 $0
2018 $2,683 $0 $0 $0
2017 $2,580 $0 $0 $0
2016 $2,588 $0 $0 $0
2015 -- $0 $0 $0
2014 -- $0 $0 $0
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 522739

Arizona Regional Multiple Listing Service (ARMLS)

APN: 406-41-002