$5,175,000

Estimated payment $32,263/month

Total Views 2,380
52 Beds
16 Baths
16,020 Sq Ft
$323 Price per Sq Ft

Highlights

  • Intercom to Front Desk
  • 4,823 Sq Ft lot
  • Central Air
  • P.S. 204 Vince Lombardi Rated A
  • Wood Flooring
  • 3-minute walk to Dyker Beach Park

About This Home

Exceptional 16-unit multifamily building featuring a balanced mix of 14 free-market and 2 rent-stabilized apartments. The property offers strong current income and significant upside potential through 12 fully renovated, large-format free-market units.
Highlights
16 Total Units 14 Free-Market Apartments – large, renovated 3–4 bedroom layouts 2 Rent-Stabilized Apartments – providing steady, long-term cash flow All units have individual heating systems (tenants pay for heat) Air conditioning in every unit Low operating expenses due to tenant-paid utilities High demand for large family-sized apartments in the area Investment Summary
This asset offers investors a rare combination of stability and growth. The 14 free-market units were historically deregulated prior to 2019 through legal pathways such as Individual Apartment Improvements and high-rent vacancy decontrol. Under current law, these apartments are permanently free-market, allowing rents to adjust freely with demand. The 2 stabilized units provide a reliable income base, with additional upside through modest rent guideline increases and permitted IAIs. Tenant-paid heat and utilities further reduce landlord expenses, enhancing NOI. Investor Highlights Strong in-place income with majority free-market exposure Upside potential via free-market rent growth Low maintenance costs and minimal owner responsibilities Balanced rent roll combining stability and flexibility Excellent opportunity for a value-focused multifamily investor

Listing Agent

Ira Landau

eXp Realty BKNY Listed on: 12/11/2025

eXp Realty BKNY

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $57,600

Year Built

  • Built in 1910

Lot Details

  • 4,823 Sq Ft Lot
  • Lot Dimensions are 107 x 45
  • Back Yard

Home Design

  • Flat Roof Shape
  • Brick Exterior Construction
  • Block Foundation
  • Poured Concrete

Interior Spaces

  • 16,020 Sq Ft Home
  • 4-Story Property
  • Stove

Flooring

  • Wood
  • Ceramic Tile

Bedrooms and Bathrooms

  • 52 Bedrooms
  • 16 Full Bathrooms

Basement

  • Walk-Out Basement
  • Basement Cellar

Utilities

  • Central Air
  • Gas Water Heater

Listing and Financial Details

  • Tax Block 1446

Community Details

Building Details

  • Fuel Expense $1,637
  • Insurance Expense $31,753
  • Utility Expense $4,348
  • Gross Income $507,554
  • Net Operating Income $392,282

Additional Features

  • 16 Units
  • Intercom to Front Desk

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$57,600

Year Built

Built in 1910

Lot Details

0

Listing Details

  • Basement Amenities: Cellar, Separate Entrance
  • Total Bathrooms: 16.00
  • Borough: Brooklyn
  • Building Length: 89.00
  • Building Width: 45.00
  • Confirmed By M L S Y N: Yes
  • Cross Street: Howard Av
  • Cross Street Name2: Saratoga Av
  • Handicap Access Y N U: Unknown
  • Heat Delivery: Hot Air
  • Number Of Families: 16
  • Parking Attributes: None
  • Parking Feature Single: None
  • Property Sub Type: Multi-Family
  • Prop. Type: Residential
  • Residential Features: A/C Unit, Central Air, Refrigerator, Stove
  • Fill Sq Ft Total: 16020
  • Building Stories: 4
  • Street Name I D X: Withheld
  • Waterfront Present: No
  • Year Built: 1910
  • Special Features: None
  • Stories: 4

Interior Features

  • Basement Full Bathrooms: 16
  • Total Bedrooms: 52
  • Flooring: Ceramic, Hardwood, Tile
  • Lot Sq Ft: 4823

Exterior Features

  • Yard: Back
  • Exterior Building Type: Attached
  • Construction Type: Block, Brick
  • Exterior: Brick
  • Foundation Details: Block, Poured Concrete
  • Lot Number: 46
  • Roof: Flat

Utilities

  • Air Conditioning Units: 1
  • Electric: Circuit Breakers
  • Heating Fuel: Electric
  • Hot Water: Electric, Gas

Fee Information

  • Annual Fuel Expense: 1637.00

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 107
  • Lot Size Width: 45
  • Zoning: R6

Multi Family

  • Annual Gross Expense: 115272.00
  • Annual Gross Income: 507554
  • Insurance Expense: 31753.00
  • Property Net Operating Income: 392282.00
  • Unit Count: 2
  • Annual Utility Expenses: 4348.00

Tax Info

  • Flip Tax Amount: 57600.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/11/2025 12/11/25 For Sale $5,175,000 +370.5% $323 / Sq Ft
08/26/2025 08/26/25 Sold $1,100,000 0.0% $583 / Sq Ft View Prior Sale
08/24/2025 08/24/25 Price Changed $3,000 -9.1% $3 / Sq Ft
08/17/2025 08/17/25 For Rent $3,300 0.0% --
04/11/2025 04/11/25 Pending -- -- --
04/11/2025 04/11/25 For Sale $1,295,000 -18.8% $686 / Sq Ft
04/08/2025 04/08/25 For Sale $1,595,000 0.0% $451 / Sq Ft
01/26/2025 01/26/25 Rented $3,450 -2.8% --
12/05/2024 12/05/24 For Rent $3,550 +54.3% --
01/15/2024 01/15/24 Rented $2,300 0.0% --
01/02/2024 01/02/24 Sold $1,800,000 -18.2% $735 / Sq Ft View Prior Sale
12/28/2023 12/28/23 Pending -- -- --
12/28/2023 12/28/23 For Sale $2,199,999 0.0% $899 / Sq Ft
11/17/2023 11/17/23 Rented $3,400 +47.8% --
11/14/2023 11/14/23 For Rent $2,300 -36.1% --
10/02/2023 10/02/23 For Rent $3,600 0.0% --
10/20/2022 10/20/22 Sold $1,850,000 +6.9% $381 / Sq Ft View Prior Sale
10/04/2022 10/04/22 Sold $1,730,000 -21.4% $641 / Sq Ft View Prior Sale
05/13/2022 05/13/22 Pending -- -- --
04/29/2022 04/29/22 Sold $2,200,000 0.0% $625 / Sq Ft View Prior Sale
04/29/2022 04/29/22 Rented $2,200 0.0% --
04/01/2022 04/01/22 For Rent $2,200 +12.8% --
03/30/2022 03/30/22 Under Contract -- -- --
11/01/2021 11/01/21 Pending -- -- --
09/01/2021 09/01/21 For Rent $1,950 0.0% --
08/16/2021 08/16/21 Rented $1,950 0.0% --
08/03/2021 08/03/21 Sold $1,050,000 0.0% $295 / Sq Ft View Prior Sale
07/29/2021 07/29/21 Under Contract -- -- --
07/16/2021 07/16/21 Sold $930,000 -17.0% $775 / Sq Ft View Prior Sale
05/24/2021 05/24/21 Pending -- -- --
03/08/2021 03/08/21 Sold $1,120,000 +24.4% $700 / Sq Ft View Prior Sale
02/23/2021 02/23/21 Sold $900,000 +56150.0% $678 / Sq Ft View Prior Sale
02/10/2021 02/10/21 Pending -- -- --
10/11/2020 10/11/20 Pending -- -- --
09/08/2020 09/08/20 Rented $1,600 0.0% --
08/27/2020 08/27/20 Pending -- -- --
06/01/2020 06/01/20 For Rent $1,600 -99.8% --
05/08/2020 05/08/20 Under Contract -- -- --
04/16/2020 04/16/20 Pending -- -- --
02/27/2020 02/27/20 Sold $915,000 +21.2% $339 / Sq Ft View Prior Sale
07/31/2019 07/31/19 Sold $755,000 +45.2% $274 / Sq Ft View Prior Sale
07/28/2019 07/28/19 Pending -- -- --
05/20/2019 05/20/19 Sold $520,000 0.0% $335 / Sq Ft View Prior Sale
04/15/2019 04/15/19 Rented $1,400 0.0% --
04/10/2019 04/10/19 Pending -- -- --
04/08/2019 04/08/19 Sold $900,000 0.0% $333 / Sq Ft View Prior Sale
04/01/2019 04/01/19 Under Contract -- -- --
04/01/2019 04/01/19 For Rent $1,400 0.0% --
01/11/2019 01/11/19 Pending -- -- --
12/05/2018 12/05/18 Sold $900,000 -21.7% $703 / Sq Ft View Prior Sale
08/29/2018 08/29/18 Pending -- -- --
06/29/2018 06/29/18 Sold $1,150,000 0.0% $513 / Sq Ft View Prior Sale
05/29/2018 05/29/18 Rented $2,200 0.0% --
05/22/2018 05/22/18 Sold $730,000 -47.9% $264 / Sq Ft View Prior Sale
04/30/2018 04/30/18 Sold $1,400,000 0.0% $533 / Sq Ft View Prior Sale
04/25/2018 04/25/18 Under Contract -- -- --
04/25/2018 04/25/18 For Rent $2,200 0.0% --
03/19/2018 03/19/18 Pending -- -- --
03/09/2018 03/09/18 Pending -- -- --
02/13/2018 02/13/18 Pending -- -- --
10/25/2017 10/25/17 Sold $1,235,000 -- $385 / Sq Ft View Prior Sale
08/02/2017 08/02/17 Pending -- -- --
06/07/2017 06/07/17 Pending -- -- --
Source: Brooklyn Board of REALTORS®

Source: Brooklyn Board of REALTORS®

MLS Number: 497842

Brooklyn Board of REALTORS®