Estimated payment $4,244/month
About This Home
Solid six-unit brick apartment building offering immediate cash flow with below-market rents and strong value-add upside in Crestwood. The property includes three 2-bed/1-bath units and three 1-bed/1-bath units, each separately metered for electric, with on-site laundry and twelve parking spaces. One updated unit is already achieving $1,100 per month and can easily reach $1,200+, matching nearby renovated comps and demonstrating the building's true revenue potential. Current gross income of $71,100 and operating expenses of approximately $28,285 support a cap rate near 7% on existing numbers. With modest improvements and market-rate repositioning, projected annual income can reach approximately $93,600 by targeting rents of $1,400 for the 2-bedrooms and $1,200 for the 1-bedrooms, immediately increasing NOI and long-term value. All leases expire at year-end, giving a new owner full flexibility to maintain month-to-month occupancy, renovate and re-tenant for spring market demand, or pursue a phased repositioning while still generating income. Located close to shopping, restaurants, transit, and major roadways, this property sits in a consistently strong rental corridor with steady local demand. A straightforward, easy-to-manage asset ideal for any investor looking to acquire a well-performing building with clear upside and attractive returns from day one.
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $13,523
Year Built
- Built in 1976
Parking
- 6 to 12 Parking Spaces
Home Design
- Brick Exterior Construction
Utilities
- Window Unit Cooling System
- Hot Water Heating System
- Radiant Heating System
Additional Features
- 3-Story Property
- 6,979 Sq Ft Lot
Community Details
Overview
- 6 Units
Building Details
- Electric Expense $576
- Fuel Expense $4,356
- Insurance Expense $16,200
- Manager Expense $2,400
- Water Sewer Expense $5,124
- Operating Expense $42,179
- Gross Income $71,100
- Net Operating Income $30,481
Home Values in the Area
Average Home Value in this Area
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 01/19/2026 01/19/26 | Pending | -- | -- | -- |
| 01/05/2026 01/05/26 | For Sale | $599,000 | -- | -- |
Source: Midwest Real Estate Data (MRED)
MLS Number: 12520576
- 13748 Le Claire Ave
- 14144 Kilpatrick Ave
- 13651 Lamon Ave Unit B12
- 13933 James Dr Unit 816
- 13933 James Dr Unit 822
- 5321 Waterbury Dr Unit 502
- 14409 Lamon Ave
- 14340 Kilpatrick Ave
- 14411 Lamon Ave
- 13540 Lawler Ave Unit 76
- 5003 W 135th St Unit 1
- 13537 Latrobe Ave
- 14348 Kolmar Ave
- 4940 134th Ct Unit 408
- 14244 Kostner Ave
- 14506 Knox Ave
- 5440 138th St
- 4926 134th St Unit 204
- 13601 Loomis Ln
- 14448 Kilbourne Ave
Ask me questions while you tour the home.