$599,000

Estimated payment $4,260/month

Total Views 455
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

About This Home

Solid six-unit brick apartment building offering immediate cash flow with below-market rents and strong value-add upside in Crestwood. The property includes three 2-bed/1-bath units and three 1-bed/1-bath units, each separately metered for electric, with on-site laundry and twelve parking spaces. One updated unit is already achieving $1,100 per month and can easily reach $1,200+, matching nearby renovated comps and demonstrating the building's true revenue potential. Current gross income of $71,100 and operating expenses of approximately $28,285 support a cap rate near 7% on existing numbers. With modest improvements and market-rate repositioning, projected annual income can reach approximately $93,600 by targeting rents of $1,400 for the 2-bedrooms and $1,200 for the 1-bedrooms, immediately increasing NOI and long-term value. All leases expire at year-end, giving a new owner full flexibility to maintain month-to-month occupancy, renovate and re-tenant for spring market demand, or pursue a phased repositioning while still generating income. Located close to shopping, restaurants, transit, and major roadways, this property sits in a consistently strong rental corridor with steady local demand. A straightforward, easy-to-manage asset ideal for any investor looking to acquire a well-performing building with clear upside and attractive returns from day one.

Listing Agent

Hisham Bedeir

Compass License #471020212 Listed on: 01/05/2026

Compass

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,523

Year Built

  • Built in 1976

Parking

  • 6 to 12 Parking Spaces

Home Design

  • Brick Exterior Construction

Utilities

  • Window Unit Cooling System
  • Hot Water Heating System
  • Radiant Heating System

Additional Features

  • 3-Story Property
  • 6,979 Sq Ft Lot

Community Details

Overview

  • 6 Units

Building Details

  • Electric Expense $576
  • Fuel Expense $4,356
  • Insurance Expense $16,200
  • Manager Expense $2,400
  • Water Sewer Expense $5,124
  • Operating Expense $42,179
  • Gross Income $71,100
  • Net Operating Income $30,481

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,523

Year Built

Built in 1976

Lot Details

0

Listing Details

  • Property Type: Commercial Sale
  • Property Type: Multi Family 5+
  • Property Sub-Type: Flats
  • Stories: 3
  • Year Built: 1976
  • Built Before 1978 (Y/N): Yes
  • Information: List Broker Must Accompany,48-Hr Notice Required
  • Estimated Age: 36-50 Years
  • Actual Status: New
  • SomePhotosVirtuallyStaged: No
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Basement: None
  • Fireplaces: 1
  • Refrigerators: 6
  • Ranges: 6
  • Number of Washers: 1
  • Room: 0

Exterior Features

  • Construction Materials: Brick

Garage/Parking

  • Outdoor Parking: 6-12 Spaces

Utilities

  • Cooling: Window Unit(s)
  • Electric: Circuit Breakers
  • Heat/Ventilation: Hot Water,Radiant

Condo/Co-op/Association

  • Manager Expense: 2400

Fee Information

  • Water Sewer Expenses: 5124

Lot Info

  • Additional Parcels: No
  • Lot Dimensions: 6979
  • Lot Size Sq Ft: 6979
  • Zoning: MULTI

Rental Info

  • Tenant Pays: Air Conditioning, Electricity, Heat
  • Board Number: 10
  • Tenancy Type: Month To Month

Multi Family

  • Net Operating Income: 30481
  • Fuel Expense: 4356
  • Insurance Expense: 16200
  • ElectricExpense: 576
  • GrossIncome: 71100
  • NumberOfUnitsTotal: 6
  • OperatingExpense: 42179
  • Type Multi-Family: Flats

Tax Info

  • Tax Annual Amount: 13523
  • Tax Year: 2024
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/05/2026 01/05/26 For Sale $599,000 -- --
Source: Midwest Real Estate Data (MRED)

Source: Midwest Real Estate Data (MRED)

MLS Number: 12520576

Midwest Real Estate Data (MRED)