$1,550,000
$150K PRICE DROP

Estimated payment $8,930/month

Total Views 1,761
11 Beds
10 Baths
650 Sq Ft
$2,385 Price per Sq Ft

Highlights

  • Clubhouse
  • Balcony
  • Inside Utility
  • Community Pool
  • Walk-In Closet
  • Central Heating and Cooling System

About This Home

Investor Opportunity! Don't miss this rare chance to acquire an 11-unit condominium portfolio in Waterford Landing Condominium, offering immediate rental income and strong investment potential. The portfolio includes a mix of tenant-occupied units, upcoming vacancies, and a vacant unit currently in the tenant-placement process, providing flexibility for continued rental income and future leasing opportunities.

The 11-unit portfolio is offered at $1,550,000 and generates an estimated annual gross income of $171,660.00, with an estimated annual net income of $97,055.58 based on current portfolio expenses. Monthly HOA assessments vary by unit size, with individual assessments currently ranging from approximately $209 to $290 per month. The portfolio includes three different floor plans ranging from 583 to 810 square feet.

Current lease expirations are staggered through August 2027, providing an investor with the opportunity to manage future renewals and rental placement over time. Upcoming-vacancy units are being simultaneously marketed for sale and lease.

Ideally located just minutes from UCF's Main Campus, Waterford Landing offers convenient access to shopping, dining, entertainment, and major roadways, making the community attractive for continued rental demand.

Seller is also willing to consider the sale of units individually or as a smaller portion of the portfolio. Please refer to the separate MLS listings for current individual unit details, occupancy status, and availability. Contact the Listing Agent for additional financial information. Please refer to the included tax ID numbers and legal descriptions for the complete list of the 11 units included in the portfolio sale.

Listing Agent

Christina Nelson

LEGENDS REALTY Brokerage Phone: 407-333-1010 License #3208397 Listed on: 07/30/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,311

Year Built

  • Built in 1989

Lot Details

  • 10,205 Sq Ft Lot
  • Additional Parcels

HOA Fees

  • $234 Monthly HOA Fees

Parking

  • Open Parking

Home Design

  • Quadruplex
  • Slab Foundation
  • Frame Construction
  • Shingle Roof
  • Stucco

Interior Spaces

  • 650 Sq Ft Home
  • Blinds
  • Living Room with Fireplace
  • Combination Dining and Living Room
  • Inside Utility

Kitchen

  • Range with Range Hood
  • Dishwasher

Bedrooms and Bathrooms

  • 11 Bedrooms
  • Walk-In Closet
  • 10 Bathrooms

Laundry

  • Laundry in Kitchen
  • Dryer
  • Washer

Outdoor Features

  • Balcony

Utilities

  • Central Heating and Cooling System
  • Electric Water Heater
  • Cable TV Available

Listing and Financial Details

Community Details

Overview

  • 10 Units
  • Jo Ann Donaldson Sentry Management Association
  • Waterford Lndg Condo Subdivision

Recreation

  • Community Pool

Pet Policy

  • Breed Restrictions

Additional Features

  • Clubhouse
  • Gross Income $171,660

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,311

Year Built

Built in 1989

Lot Details

10,205 Sq Ft Lot

HOA Fees

$234 per month

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Quadruplex
  • Construction Materials: Stucco, Frame
  • Fireplace: Yes
  • Living Area: 650
  • Lot Size Acres: 0.23
  • New Construction: No
  • Year Built: 1989
  • Lease Term: Twelve Months
  • Lot Size Sq Ft: 10205
  • Number Of Lots: 12
  • Tenant Pays: Electricity
  • Status: Active
  • Street Direction: N
  • Ownership: Fee Simple
  • Escrow City: Lake Mary
  • Escrow State: FL
  • Escrow Street Name: Waymont Court
  • Minimum Lease: 8-12 Months
  • RATIO Current Price By Calculate: 2384.62
  • Total Acreage: 0 to less than 1/4
  • Water Access YN: 0
  • MFR_DockYN: 0
  • Attribution Contact: 407-333-1010
  • Tax Year: 2025
  • Special Features: None

Interior Features

  • Fireplace Features: Living Room
  • Living Area Units: Square Feet
  • Interior Amenities: Living Room/Dining Room Combo, Walk-In Closet(s), Window Treatments
  • Appliances Included: Dishwasher, Dryer, Electric Water Heater, Range, Range Hood, Refrigerator, Washer
  • Foundation Details: Slab
  • Total Bedrooms: 11
  • Levels: One
  • Window Features: Blinds
  • Additional Rooms: Inside Utility
  • Living Area Meters: 60.39

Exterior Features

  • Exterior Features: Balcony
  • Roof: Shingle
  • Pool Private: No
  • Waterfront: No
  • Road Surface Type: Asphalt
  • Water View YN: 0
  • Waterfront Feet Total: 0
  • Flood Zone Panel: 12095C0280F

Garage/Parking

  • Carport Y N: No
  • Garage Yn: No
  • Parking Features: Open

Utilities

  • Utilities: Cable Available, Water Connected
  • Cooling: Central Air
  • Heating: Central
  • Laundry Features: Electric Dryer Hookup, In Kitchen, Laundry Closet, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Clubhouse, Pool
  • Association Amenities: Clubhouse, Pool
  • Association Fee: 234
  • Association Fee Frequency: Monthly
  • Association Name: Jo Ann Donaldson - Sentry Management
  • Association: Yes
  • Senior Community: No
  • Association 2 YN: 0
  • Association Approval Required YN: 0
  • Pet Restrictions: Refer to HOA Rules & Regs
  • Association Fee Requirement: Required

Fee Information

  • Total Annual Fees: 2808.00
  • Total Monthly Fees: 234.00
  • Monthly HOA Amount: 234.00

Lot Info

  • Zoning: R-3
  • Parcel Number: 15-22-31-9110-02-103
  • Additional Parcels: Yes
  • Flood Zone Code: X

Rental Info

  • Furnished: Unfurnished
  • Pets Allowed: Breed Restrictions
  • Total Actual Rent: 14305
  • Lease Restrictions YN: 1
  • Additional Lease Restrictions: Required Lease and Contact Info Sheet to HOA
  • Terms Of Lease: Renewal Option

Multi Family

  • Gross Income: 171660
  • Total Num Buildings: 0
  • Unit Count: 10

Tax Info

  • Tax Annual Amount: 2311.46
  • Tax Block: 2
  • Tax Book Number: 8684-2101
  • Tax Lot: 103
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/24/2026 08/24/26 Price Changed $1,550,000 0.0% $2,385 / Sq Ft
08/19/2026 08/19/26 Price Changed $1,425 0.0% $2 / Sq Ft
07/30/2026 07/30/26 For Sale $1,700,000 0.0% $2,615 / Sq Ft
07/12/2026 07/12/26 For Rent $1,450 +7.4% --
02/10/2025 02/10/25 Off Market -- -- --
01/19/2025 01/19/25 For Rent -- -- --
08/26/2024 08/26/24 For Rent $1,350 0.0% --
09/29/2023 09/29/23 Sold $194,000 -7.2% $259 / Sq Ft View Prior Sale
08/23/2023 08/23/23 Pending -- -- --
08/10/2023 08/10/23 Price Changed $209,000 -5.0% $279 / Sq Ft
07/17/2023 07/17/23 For Sale $220,000 -75.3% $293 / Sq Ft
10/09/2020 10/09/20 Sold $890,000 0.0% $1,369 / Sq Ft View Prior Sale
06/18/2020 06/18/20 Pending -- -- --
06/10/2020 06/10/20 For Sale $890,000 -- $1,369 / Sq Ft
Source: Stellar MLS

Source: Stellar MLS

MLS Number: O6429349

Stellar MLS
Your Personal Tour Guide

Ask me questions while you tour the home.