NOT LISTED FOR SALE
17 Beds
12 Baths
7,085 Sq Ft
1950 Built

Last Sold October 11, 2022

Last sale price $2,995,000 $423 Per Sq Ft

40 Days on Market

Highlights

  • Wood Flooring
  • No HOA
  • Heating Available
  • South Miami Middle School Rated A-
  • Cooling Available
  • 3-minute walk to Marshall Williamson Park

About This Home

As of October 2022

Investor dream! Fully remodeled 15-unit multi-family apartment building located in South Miami!
Recent roof, 15 units 100% remodeled including plumbing, electrical panels/kitchens/appliances/AC, all impact windows and doors, electrical meter room 100% redone including all new wiring, coins Laundry with new washer and dryer, and much more, 40 certification granted in 2022!
Two 2 bed/1bath units, One 2/2 unit, two 1bed/1bath units and 10 studio units. all units occupied!
Individually metered and Income producing, current gross yearly rent rolls $242.000k$ actual cap rate 5.07%, net income $151,896 !
Pro forma rent rolls $289,000, pro format cap rate 6.07% pro format NOI $181,764!
No financing contingency.
Offering Memorandum on request.

Last Agent to Sell the Property

Eric Amsallem

Beachfront Realty Inc License #3185189 Listed on: 08/31/2022

Beachfront Realty Inc

Last Buyer's Agent

Eric Amsallem

Beachfront Realty Inc License #3185189 Listed on: 08/31/2022

Beachfront Realty Inc

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $31,686

Year Built

  • Built in 1950

Home Design

  • Quadruplex
  • Concrete Block And Stucco Construction

Interior Spaces

  • 7,085 Sq Ft Home
  • 2-Story Property
  • Wood Flooring

Utilities

  • Cooling Available
  • Heating Available

Listing and Financial Details

  • Total Actual Rent $242,000
  • Assessor Parcel Number 09-40-25-028-0220

Community Details

Overview

  • No Home Owners Association
  • 15 Units
  • Townsite Of Larkins Condos
  • Townsite Of Larkins Subdivision

Building Details

  • Operating Expense $90,126
  • Net Operating Income $151,986

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$31,686

Year Built

Built in 1950

Listing Details

  • Property Type: Residential Income
  • Year Built: 1950
  • Property Sub Type: Quadruplex
  • Architectural Style: Other
  • Horses: No
  • New Construction: No
  • Building Stories: 2
  • Structure Type: Quadruplex, Fourplex
  • Subdivision Name: TOWNSITE OF LARKINS
  • Year Built Details: Resale
  • MIAMIRE_PoolYN: No
  • ResoPropertyType: ResidentialIncome
  • Special Features: VirtualTour
  • Stories: 2

Interior Features

  • Flooring: Wood
  • Living Area: 7085
  • Possible Use: Investment
  • Stories: 2

Exterior Features

  • Roof: Other
  • Construction Type: CBS Construction
  • Lot Features: Less Than 1/4 Acre Lot
  • Pool Private: No
  • View: No
  • Waterfront: No

Garage/Parking

  • Park Building Name: TOWNSITE OF LARKINS

Utilities

  • Sewer: Other
  • Cooling: Other
  • Cooling Y N: Yes
  • Heating: Other
  • Heating Yn: Yes

Condo/Co-op/Association

  • Association: No

Association/Amenities

  • MIAMIRE_TypeofAssociation: None

Lot Info

  • Parcel Number: 09-40-25-028-0220
  • Zoning: 0100
  • ResoLotSizeUnits: SquareFeet

Rental Info

  • Rent Includes: None

Multi Family

  • Net Operating Income: 151986
  • Number Of Units Total: 15
  • Annual Operating Expense: 90126
  • Total Actual Rent: 242000

Tax Info

  • Tax Year: 2021
  • Tax Annual Amount: 31686
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/11/2022 10/11/22 Sold $2,995,000 0.0% $423 / Sq Ft
08/31/2022 08/31/22 For Sale $2,995,000 0.0% $423 / Sq Ft
05/09/2018 05/09/18 Rented $850 0.0% --
05/04/2018 05/04/18 For Rent $850 -15.0% --
03/15/2018 03/15/18 Rented $1,000 0.0% --
02/23/2018 02/23/18 Price Changed $1,000 0.0% $1 / Sq Ft
02/23/2018 02/23/18 For Rent $1,000 +17.6% --
01/19/2018 01/19/18 Off Market $850 -- --
12/15/2017 12/15/17 For Rent $850 -5.6% --
07/01/2016 07/01/16 Rented $900 +5.9% --
06/29/2016 06/29/16 For Rent $850 -- --
Source: MIAMI REALTORS® MLS

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $43,756 $2,440,000 $502,200 $1,937,800
2024 $43,615 $2,290,000 $447,840 $1,842,160
2023 $43,615 $2,270,000 $382,530 $1,887,470
2022 $32,565 $1,686,740 $0 $0
2021 $31,686 $1,533,400 $0 $0
2020 $28,190 $1,394,000 $279,900 $1,114,100
2019 $23,356 $1,260,000 $242,580 $1,017,420
2018 $19,709 $990,000 $205,260 $784,740
2017 $17,894 $900,000 $0 $0
2016 $18,237 $900,000 $0 $0
2015 $9,407 $456,000 $0 $0
2014 $8,000 $366,808 $0 $0
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Source: MIAMI REALTORS® MLS

MLS Number: A11266264

MIAMI REALTORS® MLS
Your Personal Tour Guide

Ask me questions while you tour the home.