$7,800,000

Estimated payment $46,165/month

Total Views 626
22 Beds
43 Baths
23,975 Sq Ft
$325 Price per Sq Ft

Highlights

  • 0.85 Acre Lot
  • No HOA
  • Laundry Facilities
  • Rosemead High School Rated A
  • Community Pool
  • 3-minute walk to Baldwin Ave Mini Park

About This Home

Baldwin Valley Apartments presents a rare opportunity to acquire a 41-unit multifamily community located at 10012 Valley Boulevard in El Monte, in the heart of the San Gabriel Valley. Offered at $7,800,000, the property was built in 1961 and contains approximately 23,975 rentable square feet on a 0.85-acre site. The unit mix consists of 21 studios, 16 one-bedroom/one-bath units, two two-bedroom/one-bath units, and two two-bedroom/two-bath units.

The property offers an attractive combination of current income and identifiable rental upside. Approximately 25% of the units have been extensively renovated, with renovated units achieving a demonstrated rental premium over classic units. In-place rents remain below asking rents, providing an opportunity to increase income through natural turnover and continuation of the existing renovation program. Additional potential income opportunities include increasing carport parking charges and implementing a ratio utility billing system (RUBS) to recover a portion of master-metered utility expenses.

Community amenities include a swimming pool, controlled access, on-site laundry, garden/courtyard areas and covered parking. The property provides approximately one parking space per unit, including 39 carports, one two-car garage and one surface space. Electricity is individually metered, while gas, water, sewer and trash are master metered.

At the asking price, the property is offered at approximately $190,244 per unit and $325 per square foot, with a 5.74% current/pro forma capitalization rate and a projected 6.00% plus Year-1 capitalization rate. Average in-place rent is approximately $1,539 per unit compared with average asking rent of approximately $1,671.

Baldwin Valley Apartments is strategically located near Interstate 10 and State Route 60 and approximately one mile from the El Monte Metrolink Station and less than one mile from El Monte Station, providing residents convenient connectivity throughout the San Gabriel Valley and greater Los Angeles employment market. The combination of existing cash flow, proven renovation upside, additional operational income opportunities and a transit-oriented location make Baldwin Valley Apartments an attractive value-add multifamily investment opportunity.

ADU potential exists as additional upside and buyer to verify. Recent Capital Improvements include the roof, electrical system, windows, and parking lot slurry seal.

Listing Agent

Mike Marcu

Mike Marcu, Broker Brokerage Phone: 949 688 1224 License #00919594 Listed on: 08/19/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1961

Lot Details

  • 36,949 Sq Ft Lot
  • Two or More Common Walls
  • Paved or Partially Paved Lot
  • Level Lot
  • Irregular Lot
  • Density is over 40 Units/Acre

Parking

  • 2 Open Parking Spaces
  • 1 Car Garage
  • 39 Carport Spaces

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 23,975 Sq Ft Home
  • 2-Story Property
  • Leased Washer and Dryer

Bedrooms and Bathrooms

  • 22 Bedrooms
  • 43 Full Bathrooms

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 2
  • Tax Tract Number 32
  • Assessor Parcel Number 8578008003
  • $12,621 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 41 Units

Amenities

  • Laundry Facilities

Recreation

  • Community Pool

Building Details

  • 42 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $3,000
  • Fuel Expense $9,000
  • Insurance Expense $31,823
  • Maintenance Expense $26,650
  • Other Expense $22,397
  • Pool Expense $3,500
  • Professional Management Expense $53,050
  • Trash Expense $12,000
  • Water Sewer Expense $23,999
  • New Taxes Expense $115,830
  • Operating Expense $301,249
  • Gross Income $30,767
  • Net Operating Income $447,434

Property Details

Home Type

Multi-Family

Year Built

Built in 1961

Lot Details

0.85 Acres

Parking

1

Listing Details

  • CapRate: 5.74
  • Professional Management Expense: 53050.00
  • Property Attached: Yes
  • Water Sewer Expenses: 23999.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 8578008003
  • Year Built: 1961
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Full Bathrooms: 43
  • Total Bedrooms: 22
  • Entry Level: 1
  • Price Per Square Foot: 325.34

Exterior Features

  • Pool Expense: 3500.00
  • Pool Features: Community
  • Pool Private: No

Garage/Parking

  • Carport Spaces: 39.00
  • Garage Spaces: 1.00
  • Total Parking Spaces: 42.00
  • Uncovered Spaces: 2.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 12000.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Paved, Level, Irregular Lot, Over 40 Units/Acre
  • Lot Size Sq Ft: 36949.00
  • Lot Size Acres: 0.8482
  • Latitude Manual: 34.07821800

Rental Info

  • Garage Rental Rate: 50.00
  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 3000.00
  • Fuel Expense: 9000.00
  • Garage Income: 20687.00
  • Gross Income: 30767.00
  • Gross Multiplier: 9.90
  • Gross Operating Income: 748683.00
  • Gross Scheduled Income: 788087.00
  • Insurance Expense: 31823.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 5427.00
  • Lot Size Area: 36949.0000 Square Feet
  • Maintenance Expense: 26650.00
  • Net Operating Income: 447434.00
  • Number Of Rented Garages: 34
  • Number Of Separate Electric Meters: 42
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 41
  • Operating Expense: 301249.00
  • Other Expense: 22397.00
  • Other Expense Description: Misc
  • Other Income1: 4653.00
  • Other Income Description: Insurance & Late Charges
  • Rent Control: No
  • Total Expenses: 301249.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 115830.00
  • Tax Lot: 2
  • Tax Tract Number: 32
  • TaxOtherAnnualAssessmentAmount: 12621.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $37,535 $1,902,887 $799,530 $1,103,357
2025 $37,535 $1,865,576 $783,853 $1,081,723
2024 $34,436 $1,828,997 $768,484 $1,060,513
2023 $33,889 $1,793,135 $753,416 $1,039,719
2022 $32,667 $1,757,977 $738,644 $1,019,333
2021 $32,795 $1,723,508 $724,161 $999,347
2019 $33,029 $1,689,679 $702,683 $986,996
2018 $32,094 $1,656,888 $688,905 $967,983
2016 $30,595 $1,575,932 $662,155 $913,777
2015 $30,241 $1,552,261 $652,209 $900,052
2014 $29,475 $1,521,856 $639,434 $882,422
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/19/2026 08/19/26 For Sale $7,800,000 -- $325 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Individual Deed $1,190,000 Commonwealth Title
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $19,100,000 Credit Line Revolving
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26182244

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.