1023 E 28th St Los Angeles, CA 90011
Historic South Central NeighborhoodEstimated payment $11,075/month
About This Home
1023 E. 28th Street is a seven-unit asset consisting of three buildings with (1) 3BD/1BA, (4) 2BD/1BA, and (2) 1BD/1BA units. This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside. The property combines newly constructed, non-rent- controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential. The property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units. The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit. The rear four-unit building consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income. Additional upside opportunities include implementing parking income for the 4 existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income. Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near- term capital expenditure requirements. Offered at a 7.18% current cap rate on existing income, the property has the potential to achieve a projected 9.37% market cap rate through the completion of the proven renovation program. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions, as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving submarket.
Listing Agent
Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01456379 Listed on: 06/18/2026
Co-Listing Agent
Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01376219
Property Details
Home Type
- Multi-Family
Year Built
- Built in 1962
Lot Details
- 7,501 Sq Ft Lot
- Two or More Common Walls
- Density is 6-10 Units/Acre
Home Design
- Apartment
- Entry on the 1st floor
Interior Spaces
- 5,196 Sq Ft Home
- 2-Story Property
- Laundry in unit
Bedrooms and Bathrooms
- 6 Bedrooms
- 3 Bathrooms
Parking
- 4 Open Parking Spaces
- 4 Parking Spaces
Listing and Financial Details
- Tax Lot 148
- Tax Tract Number 2267
- Assessor Parcel Number 5128023030
- $582 per year additional tax assessments
Community Details
Overview
- 3 Buildings
- 7 Units
Building Details
- Rent Control
- 7 Separate Electric Meters
- 7 Separate Gas Meters
- 1 Separate Water Meter
- Electric Expense $2,663
- Gardener Expense $600
- Insurance Expense $8,597
- Maintenance Expense $4,550
- Other Expense $2,100
- Pest Control $600
- Professional Management Expense $9,613
- Trash Expense $342
- Water Sewer Expense $5,326
- New Taxes Expense $24,613
- Operating Expense $59,431
- Gross Income $192,258
- Net Operating Income $132,827
Map
Home Values in the Area
Average Home Value in this Area
Tax History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $12,003 | $961,860 | $803,760 | $158,100 |
| 2024 | $11,045 | $876,000 | $726,000 | $150,000 |
| 2023 | $10,611 | $840,000 | $560,000 | $280,000 |
| 2022 | $9,754 | $791,520 | $469,200 | $322,320 |
| 2021 | $9,627 | $776,000 | $460,000 | $316,000 |
| 2020 | $9,680 | $764,694 | $452,574 | $312,120 |
| 2019 | $9,307 | $749,700 | $443,700 | $306,000 |
| 2018 | $8,091 | $642,600 | $357,000 | $285,600 |
| 2016 | $3,998 | $305,309 | $120,487 | $184,822 |
| 2015 | $3,944 | $300,724 | $118,678 | $182,046 |
| 2014 | $3,984 | $294,834 | $116,354 | $178,480 |
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft | Prior Sale |
|---|---|---|---|---|---|
| 06/18/2026 06/18/26 | For Sale | $1,849,000 | 0.0% | $356 / Sq Ft | |
| 04/13/2020 04/13/20 | Rented | $1,600 | 0.0% | -- | |
| 02/26/2020 02/26/20 | For Rent | $1,600 | -20.0% | -- | |
| 10/23/2019 10/23/19 | Rented | $2,000 | 0.0% | -- | |
| 10/21/2019 10/21/19 | Under Contract | -- | -- | -- | |
| 10/07/2019 10/07/19 | For Rent | $2,000 | 0.0% | -- | |
| 02/26/2018 02/26/18 | Sold | $735,000 | +6.5% | $260 / Sq Ft | View Prior Sale |
| 01/18/2018 01/18/18 | Pending | -- | -- | -- | |
| 01/10/2018 01/10/18 | For Sale | $690,000 | +9.5% | $244 / Sq Ft | |
| 05/10/2017 05/10/17 | Sold | $630,000 | +5.0% | $223 / Sq Ft | View Prior Sale |
| 04/19/2017 04/19/17 | Pending | -- | -- | -- | |
| 04/05/2017 04/05/17 | For Sale | $600,000 | -- | $212 / Sq Ft |
Purchase History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Grant Deed | -- | Chicago Title | |
| Grant Deed | -- | Chicago Title | |
| Grant Deed | $677,601 | None Listed On Document | |
| Trustee Deed | $673,641 | Title365 | |
| Grant Deed | -- | None Available | |
| Interfamily Deed Transfer | -- | None Available | |
| Grant Deed | $735,000 | Stewart Title | |
| Grant Deed | $630,000 | Lawyers Title | |
| Grant Deed | $550,000 | None Available | |
| Grant Deed | -- | None Available | |
| Interfamily Deed Transfer | -- | -- | |
| Grant Deed | $200,000 | Investors Title Company |
Mortgage History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $1,172,270 | New Conventional | |
| Previous Owner | $533,611 | New Conventional | |
| Previous Owner | $588,000 | New Conventional | |
| Previous Owner | $400,000 | Purchase Money Mortgage | |
| Previous Owner | $1,365,000 | Purchase Money Mortgage | |
| Previous Owner | $150,000 | Credit Line Revolving |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: PW26132375
APN: 5128-023-030
- 1029 E 28th St
- 927 E 28th St
- 1009 E 29th St
- 1132 E 27th St
- 923 E 25th St
- 925 E 32nd St
- 964 E 32nd St
- 823 E Adams Blvd
- 3232 S Central Ave
- 956 E 33rd St
- 805 E 25th St
- 1164 E 34th St
- 834 E 33rd St
- 1208 E 34th St
- 746 E 32nd St
- 964 E Jefferson Blvd
- 1464 E 23rd St
- 3415 Mckinley Ave
- 724 E 32nd St
- 1472 E 23rd St
- 1039 E 28th St Unit 301
- 1039 E 28th St Unit 207
- 1039 E 28th St Unit 202
- 1039 E 28th St Unit 306
- 1128 1/2 E 28th St
- 1010 E 25th St
- 1348 E 23rd St
- 1352 E 23rd St
- 1354 E 23rd St
- 1366 E 23rd St
- 837 E 33rd St
- 837 E 33rd St Unit 1/2
- 1447 E 25th St Unit 1
- 1449 E 25th St
- 948 E 21st St
- 1122-1126 E 40th Place Unit 1124
- 1124 E 40th Place
- 614 E 23rd St
- 1502 E 25th St
- 433 1/2 E 30th St
Ask me questions while you tour the home.