NOT LISTED FOR SALE
3 Beds
9 Baths
3,138 Sq Ft
9,827 Sq Ft Lot

Sale Details

Date Sold: September 11, 2018

Last sale price $1,240,000 $395 Per Sq Ft

105 Days on Market

Highlights

  • 9,827 Sq Ft lot
  • Paved or Partially Paved Lot
  • 1-Story Property
  • Property is near public transit

About This Home

As of September 2018

Incredible value add opportunity in the heart of Downtown Long Beach's "Drake Park" neighborhood. Roughly 25% upside in monthly income and a 6.68% cap rate at market rents. Three Buildings: (1) 3 Bed / 2 bath detached house, (5) - Studios and (2) - Studios above a 3 car garage. Unit 1027 was just remodeled with two-tone paint, vinyl plank floors, granite counters & updated fixtures and will be rented for $1095. Some units are modestly updated including new kitchen & bathroom tiling, refinished original hardwood flooring and crown molding in the detached house, new gas ranges and two-tone interior paint.

Last Agent to Sell the Property

Andrew McAllister

eXp Realty of Greater L.A License #01946829 Listed on: 04/23/2018

eXp Realty of Greater L.A

Last Buyer's Agent

Drew McAllister

Nationwide Real Estate Execs License #01946829

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $18,005

Year Built

  • Built in 1923

Lot Details

  • 9,827 Sq Ft Lot
  • No Common Walls
  • Paved or Partially Paved Lot
  • Level Lot

Parking

  • 3 Car Garage

Interior Spaces

  • 3,138 Sq Ft Home
  • 1-Story Property
  • Washer Hookup

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 9 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Location

  • Property is near public transit
  • Urban Location

Listing and Financial Details

  • Tenant pays for electricity, grounds care
  • Legal Lot and Block 4 / 9
  • Tax Tract Number 5758
  • Assessor Parcel Number 7272007008

Community Details

Overview

  • 3 Buildings
  • 8 Units

Building Details

  • 8 Leased Units
  • 11 Separate Electric Meters
  • 11 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $20
  • Fuel Expense $742
  • Gardener Expense $780
  • Insurance Expense $2,362
  • Maintenance Expense $6,500
  • Other Expense $780
  • Pest Control $960
  • Supplies Expense $910
  • Trash Expense $456
  • Water Sewer Expense $1,381
  • New Taxes Expense $18,005
  • Operating Expense $32,117
  • Gross Income $102,660
  • Net Operating Income $66,823

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$18,005

Year Built

Built in 1923

Lot Details

9,827 Sq Ft Lot

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 4.81
  • Property Attached: No
  • Subdivision Name Other: Drake Park (DP)
  • Supplies Expense: 910.00
  • Water Sewer Expenses: 1381.00
  • Zoning: LBPD10
  • Property Type: Residential Income
  • Gardener Expense: 780.00
  • Parcel Number: 7272007008
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: No Common Walls
  • Levels: One
  • Price Per Square Foot: 395.16

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Laundry Features: Washer Hookup
  • Pest Control Expense: 960.00
  • Sewer: Public Sewer
  • Trash Expense: 456.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 6500-9999, Level, Near Public Transit, Paved
  • Lot Size Sq Ft: 9827.00

Rental Info

  • Tenant Pays: Electricity, Grounds Care

Multi Family

  • Average3 Bed Area: 1038 Square Feet
  • Average Studio Area: 300 Square Feet
  • Electric Expense: 20.00
  • Fuel Expense: 742.00
  • Gross Income: 102660.00
  • Gross Multiplier: 13.61
  • Gross Operating Income: 98940.00
  • Gross Scheduled Income: 102000.00
  • Insurance Expense: 2362.00
  • Maintenance Expense: 6500.00
  • Net Operating Income: 66823.00
  • Number Of Separate Electric Meters: 11
  • Number Of Separate Gas Meters: 11
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 32117.00
  • Operating Expense Percent: 32.00
  • Other Expense: 780.00
  • Other Expense Description: Pest
  • Rent Control: No
  • Total Actual Rent: 8500.00
  • Total Expenses: 32117.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 18005.00
  • Tax Area: 11-934
  • Tax Block: 9
  • Tax Census Tract: 5758.02
  • Taxes Percent: 1.22
  • Tax Lot: 4
  • Tax Tract Number: 5758
  • Tax Annual Amount: 18005.00
  • Tax Year: 2018

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Closed on
Dec 19, 2018
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$960,000
Interest Rate
4.8%
Mortgage Type
Commercial

Purchase Details

Closed on
Jun 27, 2018
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$992,000
Interest Rate
4.5%
Mortgage Type
Commercial

Purchase Details

Closed on
Apr 28, 2018
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$992,000
Interest Rate
4.5%
Mortgage Type
Commercial

Purchase Details

Listed on
May 16, 2013
Closed on
Apr 16, 2014
Sold by
Bought by
Seller's Agent
Steve Gamez
P.R.S. Properties
Buyer's Agent
Marty Stone
BUCKINGHAM INVESTMENTS
List Price
$845,000
Sold Price
$750,000
Premium/Discount to List
-$95,000
-11.24%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$555,000
Interest Rate
4.32%
Mortgage Type
Commercial

Purchase Details

Listed on
Dec 16, 2011
Closed on
Nov 29, 2012
Sold by
Bought by
Seller's Agent
Steve Gamez
P.R.S. Properties
Buyer's Agent
Steve Gamez
P.R.S. Properties
List Price
$695,000
Sold Price
$590,000
Premium/Discount to List
-$105,000
-15.11%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
19.45%
Original Mortgage
$500,000
Interest Rate
3.35%
Mortgage Type
Commercial

Purchase Details

Closed on
Jan 20, 2010
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$250,000
Interest Rate
4.93%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 2, 2005
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$434,000
Interest Rate
6.07%
Mortgage Type
Commercial

Purchase Details

Closed on
Mar 29, 1996
Sold by
Bought by

Purchase Details

Closed on
Mar 22, 1996
Sold by
Bought by
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Willmore, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
-- North American Title
$1,275,000 Fidelity National Title Comp
-- Fidelity National Title
$750,000 Chicago Title Company
$590,000 Title365
$550,000 Old Republic Title Co La
-- Fidelity National Title Comp
$630,000 Fidelity National Title Comp
-- Stewart Title
-- Stewart Title
-- Stewart Title
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $1,185,000
Closed $960,000
Previous Owner $992,000
Previous Owner $500,000
Previous Owner $555,000
Previous Owner $500,000
Previous Owner $250,000
Previous Owner $434,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/11/2018 09/11/18 Sold $1,240,000 -10.7% $395 / Sq Ft
04/23/2018 04/23/18 For Sale $1,388,000 +85.1% $442 / Sq Ft
04/23/2014 04/23/14 Sold $750,000 -11.2% $239 / Sq Ft View Prior Sale
01/13/2014 01/13/14 Pending -- -- --
05/16/2013 05/16/13 For Sale $845,000 +43.2% $269 / Sq Ft
12/15/2012 12/15/12 Sold $590,000 -15.1% $124 / Sq Ft View Prior Sale
12/01/2012 12/01/12 Pending -- -- --
12/16/2011 12/16/11 For Sale $695,000 -- $146 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,780 $1,422,282 $992,809 $429,473
2024 $18,951 $1,394,395 $973,343 $421,052
2023 $18,613 $1,367,055 $954,258 $412,797
2022 $17,262 $1,340,251 $935,548 $404,703
2021 $16,908 $1,313,972 $917,204 $396,768
2020 $16,865 $1,301,060 $907,800 $393,260
2019 $16,666 $1,275,560 $890,000 $385,560
2018 $10,858 $808,584 $565,618 $242,966
2017 $10,741 $792,181 $554,528 $237,653
2016 $10,007 $776,649 $543,655 $232,994
2015 $9,619 $764,984 $535,489 $229,495
2014 $7,797 $592,678 $411,861 $180,817
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS18093079

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.