NOT LISTED FOR SALE
10 Beds
10 Baths
5,036 Sq Ft
7,423 Sq Ft Lot

Sale Details

Date Sold: January 25, 2016

Last sale price $1,370,000 $272 Per Sq Ft

24 Days on Market

About This Home

As of January 2016

The subject property consists of 10 single/one-bath units with full kitchens and two, one-bedroom/one-bath units. This investment presents a stable, low expense, turn-key opportunity with a 6% Cap Rate on the current income. The building was recently extensively renovated and upgraded. Some of the upgrades include but are not limited to: new cabinetry, new Pex plumbing, new countertops, new fixtures, new windows, new bathrooms, new appliances, and new floors. There is also an on-site laundry room for tenants convenience.

Last Agent to Sell the Property

Greg Bassirpou

Marcus & Millichap RE Invest License #01365951 Listed on: 11/06/2015

Last Buyer's Agent

Greg Bassirpou

Marcus & Millichap RE Invest License #01365951 Listed on: 11/06/2015

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 7,423 Sq Ft Lot
  • 1 Common Wall
  • Density is 11-15 Units/Acre

Home Design

  • 5,036 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 10 Bathrooms

Additional Features

  • Gas Range
  • Laundry in unit
  • Exterior Lighting
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity
  • Tax Lot 10
  • Assessor Parcel Number 7272003006

Community Details

Building Details

  • 12 Leased Units
  • 13 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $500
  • Insurance Expense $2,700
  • Maintenance Expense $5,500
  • Supplies Expense $2,100
  • Trash Expense $2,000
  • Water Sewer Expense $3,500
  • New Taxes Expense $16,500
  • Gross Income $10,200
  • Net Operating Income $84,000

Additional Features

  • 12 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

7,423 Sq Ft Lot

Listing Details

  • CapRate: 6.02
  • Property Attached: Yes
  • Supplies Expense: 2100.00
  • Water Sewer Expenses: 3500.00
  • Property Type: Residential Income
  • Parcel Number: 7272003006
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Common Walls: 1 Common Wall
  • Appliances: Yes
  • Levels: One
  • Price Per Square Foot: 272.04

Exterior Features

  • Pool Private: No

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Range
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Trash Expense: 2000.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Street Lights

Lot Info

  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 7423.00
  • Price Per Lot Square Foot: 184.56
  • Lot Size Acres: 0.1700

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 500.00
  • Gross Income: 10200.00
  • Gross Multiplier: 11.40
  • Gross Scheduled Income: 122400.00
  • Insurance Expense: 2700.00
  • Lot Size Area: 7423.0000 Square Feet
  • Maintenance Expense: 5500.00
  • Net Operating Income: 84000.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 12
  • Number Of Units Total: 12
  • Operating Expense: 34800.00
  • Rent Control: No
  • Total Actual Rent: 10000.00

Tax Info

  • New Taxes Expense: 16500.00
  • Tax Lot: 10
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
01/25/2016 01/25/16 Sold $1,370,000 -1.8% $272 / Sq Ft
11/30/2015 11/30/15 Pending -- -- --
11/06/2015 11/06/15 For Sale $1,395,000 -- $277 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $24,187 $1,732,731 $1,115,517 $617,214
2024 $23,130 $1,698,757 $1,093,645 $605,112
2023 $22,720 $1,665,449 $1,072,201 $593,248
2022 $21,342 $1,632,794 $1,051,178 $581,616
2021 $20,890 $1,600,779 $1,030,567 $570,212
2019 $20,309 $1,530,000 $1,071,000 $459,000
2018 $18,840 $1,425,348 $998,784 $426,564
2016 $13,839 $1,066,011 $746,208 $319,803
2015 $11,842 $920,000 $522,800 $397,200
2014 $11,110 $840,000 $477,300 $362,700
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC15244305

California Regional Multiple Listing Service (CRMLS)

APN: 7272-003-006

Your Personal Tour Guide

Ask me questions while you tour the home.